[GCAP] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 37.07%
YoY- -83.37%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 36,768 48,257 80,701 47,699 43,560 43,168 38,525 0.04%
PBT -3,378 -4,827 -1,072 -2,338 -1,003 -8,850 -9,590 1.11%
Tax -205 65 -253 2,338 1,003 8,850 9,590 -
NP -3,583 -4,762 -1,325 0 0 0 0 -100.00%
-
NP to SH -3,583 -4,762 -1,325 -2,657 -1,449 -9,015 -9,175 1.00%
-
Tax Rate - - - - - - - -
Total Cost 40,351 53,019 82,026 47,699 43,560 43,168 38,525 -0.04%
-
Net Worth 21,988 9,771 6,014 7,151 14,521 12,999 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 21,988 9,771 6,014 7,151 14,521 12,999 0 -100.00%
NOSH 48,625 23,354 19,981 19,992 28,898 20,000 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -9.74% -9.87% -1.64% 0.00% 0.00% 0.00% 0.00% -
ROE -16.29% -48.73% -22.03% -37.15% -9.98% -69.35% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 75.61 206.63 403.89 238.58 150.73 215.84 0.00 -100.00%
EPS -7.45 -20.39 -6.63 -13.29 -7.25 -45.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4522 0.4184 0.301 0.3577 0.5025 0.65 1.10 0.94%
Adjusted Per Share Value based on latest NOSH - 19,987
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.21 14.72 24.61 14.55 13.29 13.17 11.75 0.05%
EPS -1.09 -1.45 -0.40 -0.81 -0.44 -2.75 -2.80 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0298 0.0183 0.0218 0.0443 0.0396 1.10 3.01%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.40 1.17 1.10 1.62 1.68 0.00 0.00 -
P/RPS 0.53 0.57 0.27 0.68 1.11 0.00 0.00 -100.00%
P/EPS -5.43 -5.74 -16.59 -12.19 -33.51 0.00 0.00 -100.00%
EY -18.42 -17.43 -6.03 -8.20 -2.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.80 3.65 4.53 3.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 30/03/01 28/02/00 - -
Price 0.37 1.22 0.94 1.52 1.30 4.08 0.00 -
P/RPS 0.49 0.59 0.23 0.64 0.86 1.89 0.00 -100.00%
P/EPS -5.02 -5.98 -14.18 -11.44 -25.93 -9.05 0.00 -100.00%
EY -19.91 -16.71 -7.05 -8.74 -3.86 -11.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 2.92 3.12 4.25 2.59 6.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment