[MERCURY] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -207.59%
YoY- -1509.81%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 14,547 15,317 12,172 10,236 9,493 -0.44%
PBT 964 1,370 -4,841 -9,204 693 -0.34%
Tax -293 -689 4,841 9,204 0 -100.00%
NP 671 681 0 0 693 0.03%
-
NP to SH 671 681 -5,409 -9,770 693 0.03%
-
Tax Rate 30.39% 50.29% - - 0.00% -
Total Cost 13,876 14,636 12,172 10,236 8,800 -0.47%
-
Net Worth 17,699 17,256 23,155 28,948 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 17,699 17,256 23,155 28,948 0 -100.00%
NOSH 36,270 36,223 36,180 36,185 34,650 -0.04%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.61% 4.45% 0.00% 0.00% 7.30% -
ROE 3.79% 3.95% -23.36% -33.75% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.11 42.28 33.64 28.29 27.40 -0.39%
EPS 1.85 1.88 -14.95 -27.00 2.00 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.4764 0.64 0.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,450
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.79 24.00 19.07 16.04 14.87 -0.44%
EPS 1.05 1.07 -8.47 -15.31 1.09 0.03%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2773 0.2703 0.3628 0.4535 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.78 0.74 2.09 0.00 -
P/RPS 1.25 1.84 2.20 7.39 0.00 -100.00%
P/EPS 27.03 41.49 -4.95 -7.74 0.00 -100.00%
EY 3.70 2.41 -20.20 -12.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.64 1.16 2.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.58 0.57 1.08 1.88 0.00 -
P/RPS 1.45 1.35 3.21 6.65 0.00 -100.00%
P/EPS 31.35 30.32 -7.22 -6.96 0.00 -100.00%
EY 3.19 3.30 -13.84 -14.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.20 1.69 2.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment