[WCT] YoY Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 139,338 78,108 75,676 0 -100.00%
PBT 21,554 14,332 11,904 0 -100.00%
Tax -6,309 -4,671 -3,334 0 -100.00%
NP 15,245 9,661 8,570 0 -100.00%
-
NP to SH 15,245 9,661 8,570 0 -100.00%
-
Tax Rate 29.27% 32.59% 28.01% - -
Total Cost 124,093 68,447 67,106 0 -100.00%
-
Net Worth 236,710 181,416 149,977 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 236,710 181,416 149,977 0 -100.00%
NOSH 96,001 93,978 58,259 56,517 -0.54%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.94% 12.37% 11.32% 0.00% -
ROE 6.44% 5.33% 5.71% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 145.14 83.11 129.89 0.00 -100.00%
EPS 15.88 10.28 14.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4657 1.9304 2.5743 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 8.93 5.01 4.85 0.00 -100.00%
EPS 0.98 0.62 0.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1163 0.0962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 2.49 0.90 2.15 0.00 -
P/RPS 1.72 1.08 1.66 0.00 -100.00%
P/EPS 15.68 8.75 14.62 0.00 -100.00%
EY 6.38 11.42 6.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.47 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/06/02 27/06/01 28/06/00 - -
Price 2.45 1.10 1.82 0.00 -
P/RPS 1.69 1.32 1.40 0.00 -100.00%
P/EPS 15.43 10.70 12.37 0.00 -100.00%
EY 6.48 9.35 8.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.57 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment