[ECOHLDS] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
18-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -88.71%
YoY- -83.79%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 10,550 1,948 21,913 22,491 14,932 17,699 8,938 2.26%
PBT -7,975 163 1,094 2,460 2,895 2,155 1,201 -
Tax 700 48 -564 -2,006 -93 -56 0 -
NP -7,275 211 530 454 2,802 2,099 1,201 -
-
NP to SH -7,275 211 530 454 2,801 2,099 1,201 -
-
Tax Rate - -29.45% 51.55% 81.54% 3.21% 2.60% 0.00% -
Total Cost 17,825 1,737 21,383 22,037 12,130 15,600 7,737 11.90%
-
Net Worth 68,728 71,087 66,076 59,226 50,674 39,987 27,565 13.10%
Dividend
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - 813 2,440 1,624 - - -
Div Payout % - - 153.50% 537.59% 57.99% - - -
Equity
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 68,728 71,087 66,076 59,226 50,674 39,987 27,565 13.10%
NOSH 162,709 162,709 162,709 162,709 162,417 162,155 159,152 0.29%
Ratio Analysis
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -68.96% 10.83% 2.42% 2.02% 18.77% 11.86% 13.44% -
ROE -10.59% 0.30% 0.80% 0.77% 5.53% 5.25% 4.36% -
Per Share
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.48 1.20 13.47 13.82 9.19 10.91 5.62 1.93%
EPS -4.47 0.13 0.33 0.28 1.72 1.32 0.76 -
DPS 0.00 0.00 0.50 1.50 1.00 0.00 0.00 -
NAPS 0.4224 0.4369 0.4061 0.364 0.312 0.2466 0.1732 12.76%
Adjusted Per Share Value based on latest NOSH - 162,709
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.51 0.46 5.21 5.35 3.55 4.21 2.12 2.30%
EPS -1.73 0.05 0.13 0.11 0.67 0.50 0.29 -
DPS 0.00 0.00 0.19 0.58 0.39 0.00 0.00 -
NAPS 0.1634 0.169 0.1571 0.1408 0.1204 0.095 0.0655 13.11%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.25 0.365 0.42 0.70 0.37 0.40 0.10 -
P/RPS 3.86 30.49 3.12 5.06 4.02 3.66 1.78 10.99%
P/EPS -5.59 281.46 128.94 250.87 21.45 30.90 13.25 -
EY -17.88 0.36 0.78 0.40 4.66 3.24 7.55 -
DY 0.00 0.00 1.19 2.14 2.70 0.00 0.00 -
P/NAPS 0.59 0.84 1.03 1.92 1.19 1.62 0.58 0.23%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 25/07/18 20/07/17 25/02/15 18/02/14 21/02/13 23/02/12 17/02/11 -
Price 0.385 0.32 0.485 0.66 0.335 0.49 0.10 -
P/RPS 5.94 26.73 3.60 4.77 3.64 4.49 1.78 17.63%
P/EPS -8.61 246.76 148.89 236.54 19.43 37.85 13.25 -
EY -11.61 0.41 0.67 0.42 5.15 2.64 7.55 -
DY 0.00 0.00 1.03 2.27 2.99 0.00 0.00 -
P/NAPS 0.91 0.73 1.19 1.81 1.07 1.99 0.58 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment