[GOCEAN] YoY Quarter Result on 31-Dec-2006 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 3.35%
YoY- -13.83%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 26,208 18,779 9,048 7,467 13,251 0 -
PBT 15 819 149 657 748 0 -
Tax -7 -10 -47 -40 -32 0 -
NP 8 809 102 617 716 0 -
-
NP to SH 8 809 102 617 716 0 -
-
Tax Rate 46.67% 1.22% 31.54% 6.09% 4.28% - -
Total Cost 26,200 17,970 8,946 6,850 12,535 0 -
-
Net Worth 18,945 24,961 27,268 26,188 23,917 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 18,945 24,961 27,268 26,188 23,917 0 -
NOSH 169,305 168,541 170,000 171,388 170,476 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.03% 4.31% 1.13% 8.26% 5.40% 0.00% -
ROE 0.04% 3.24% 0.37% 2.36% 2.99% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 15.48 11.14 5.32 4.36 7.77 0.00 -
EPS 0.00 0.48 0.06 0.36 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1119 0.1481 0.1604 0.1528 0.1403 0.00 -
Adjusted Per Share Value based on latest NOSH - 171,388
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 12.41 8.89 4.28 3.54 6.28 0.00 -
EPS 0.00 0.38 0.05 0.29 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.1182 0.1291 0.124 0.1133 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.09 0.14 0.31 0.25 1.03 0.00 -
P/RPS 0.58 1.26 5.82 5.74 13.25 0.00 -
P/EPS 1,904.69 29.17 516.67 69.44 245.24 0.00 -
EY 0.05 3.43 0.19 1.44 0.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 1.93 1.64 7.34 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/10 27/02/09 26/02/08 26/02/07 28/02/06 - -
Price 0.08 0.14 0.25 0.31 0.81 0.00 -
P/RPS 0.52 1.26 4.70 7.12 10.42 0.00 -
P/EPS 1,693.06 29.17 416.67 86.11 192.86 0.00 -
EY 0.06 3.43 0.24 1.16 0.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 1.56 2.03 5.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment