[WAJA] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -71.23%
YoY- 60.9%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 7,830 15,872 9,649 13,252 18,392 35,600 26,020 -14.79%
PBT 419 -23,833 -2,209 -1,999 -6,562 -1,610 654 -5.76%
Tax -633 -6,491 294 8 190 104 -74 33.12%
NP -214 -30,324 -1,915 -1,991 -6,372 -1,506 580 -
-
NP to SH -648 -28,685 -1,914 -2,315 -5,921 -1,289 714 -
-
Tax Rate 151.07% - - - - - 11.31% -
Total Cost 8,044 46,196 11,564 15,243 24,764 37,106 25,440 -14.22%
-
Net Worth 44,605 30,543 35,694 23,051 29,637 41,822 9,897 22.22%
Dividend
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 44,605 30,543 35,694 23,051 29,637 41,822 9,897 22.22%
NOSH 1,115,134 1,085,134 586,013 329,304 329,304 322,344 70,693 44.44%
Ratio Analysis
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -2.73% -191.05% -19.85% -15.02% -34.65% -4.23% 2.23% -
ROE -1.45% -93.92% -5.36% -10.04% -19.98% -3.08% 7.21% -
Per Share
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.70 1.56 1.89 4.02 5.59 11.07 36.81 -41.03%
EPS -0.06 -2.81 -0.37 -0.70 -1.80 -0.40 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.03 0.07 0.07 0.09 0.13 0.14 -15.38%
Adjusted Per Share Value based on latest NOSH - 329,304
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.70 1.42 0.87 1.19 1.65 3.19 2.33 -14.81%
EPS -0.06 -2.57 -0.17 -0.21 -0.53 -0.12 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0274 0.032 0.0207 0.0266 0.0375 0.0089 22.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.065 0.065 0.205 0.09 0.13 0.21 0.125 -
P/RPS 9.26 4.17 10.83 2.24 2.33 1.90 0.34 55.35%
P/EPS -111.86 -2.31 -54.61 -12.80 -7.23 -52.41 12.38 -
EY -0.89 -43.35 -1.83 -7.81 -13.83 -1.91 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.17 2.93 1.29 1.44 1.62 0.89 8.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/24 24/08/23 31/03/21 27/02/20 28/02/19 27/02/18 28/02/17 -
Price 0.07 0.09 0.215 0.105 0.115 0.185 0.17 -
P/RPS 9.97 5.77 11.36 2.61 2.06 1.67 0.46 50.69%
P/EPS -120.46 -3.19 -57.28 -14.94 -6.40 -46.17 16.83 -
EY -0.83 -31.31 -1.75 -6.70 -15.64 -2.17 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 3.00 3.07 1.50 1.28 1.42 1.21 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment