[FOCUSP] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 204.05%
YoY- 32.95%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 52,457 50,213 42,948 40,661 40,099 37,104 40,034 4.60%
PBT 6,909 5,328 1,904 2,001 2,432 1,275 3,178 13.81%
Tax -2,197 -874 -977 -947 -1,686 -965 -1,418 7.56%
NP 4,712 4,454 927 1,054 746 310 1,760 17.82%
-
NP to SH 4,712 4,454 927 1,053 792 361 1,802 17.36%
-
Tax Rate 31.80% 16.40% 51.31% 47.33% 69.33% 75.69% 44.62% -
Total Cost 47,745 45,759 42,021 39,607 39,353 36,794 38,274 3.75%
-
Net Worth 62,076 57,288 52,338 52,799 54,087 52,750 54,945 2.05%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 1,650 -
Div Payout % - - - - - - 91.56% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 62,076 57,288 52,338 52,799 54,087 52,750 54,945 2.05%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 8.98% 8.87% 2.16% 2.59% 1.86% 0.84% 4.40% -
ROE 7.59% 7.77% 1.77% 1.99% 1.46% 0.68% 3.28% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 28.61 30.43 26.03 24.64 24.30 22.49 24.26 2.78%
EPS 2.57 2.70 0.56 0.64 0.48 0.22 1.09 15.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.3386 0.3472 0.3172 0.32 0.3278 0.3197 0.333 0.27%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.35 10.87 9.30 8.80 8.68 8.03 8.67 4.58%
EPS 1.02 0.96 0.20 0.23 0.17 0.08 0.39 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
NAPS 0.1344 0.124 0.1133 0.1143 0.1171 0.1142 0.1189 2.06%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.37 0.19 0.19 0.21 0.21 0.255 0.28 -
P/RPS 1.29 0.62 0.73 0.85 0.86 1.13 1.15 1.93%
P/EPS 14.40 7.04 33.82 32.91 43.75 116.55 25.64 -9.16%
EY 6.95 14.21 2.96 3.04 2.29 0.86 3.90 10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 1.09 0.55 0.60 0.66 0.64 0.80 0.84 4.43%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 26/02/19 26/02/18 28/02/17 24/02/16 25/02/15 25/02/14 -
Price 0.695 0.20 0.17 0.245 0.235 0.30 0.27 -
P/RPS 2.43 0.66 0.65 0.99 0.97 1.33 1.11 13.94%
P/EPS 27.04 7.41 30.26 38.39 48.96 137.12 24.72 1.50%
EY 3.70 13.50 3.30 2.60 2.04 0.73 4.04 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 2.05 0.58 0.54 0.77 0.72 0.94 0.81 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment