[SMETRIC] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 82.79%
YoY- -443.48%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 11,350 8,837 7,223 7,575 7,345 9,229 0 -
PBT 2,131 1,229 112 558 95 1,924 0 -
Tax -353 -553 -290 -526 -125 -407 0 -
NP 1,778 676 -178 32 -30 1,517 0 -
-
NP to SH 1,789 677 -158 46 -24 1,515 0 -
-
Tax Rate 16.56% 45.00% 258.93% 94.27% 131.58% 21.15% - -
Total Cost 9,572 8,161 7,401 7,543 7,375 7,712 0 -
-
Net Worth 43,007 41,220 39,559 41,917 38,537 20,720 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 43,007 41,220 39,559 41,917 38,537 20,720 0 -
NOSH 577,066 576,506 576,506 536,030 243,600 175,600 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.67% 7.65% -2.46% 0.42% -0.41% 16.44% 0.00% -
ROE 4.16% 1.64% -0.40% 0.11% -0.06% 7.31% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.97 1.53 1.35 1.41 3.02 5.26 0.00 -
EPS 0.31 0.12 -0.03 0.01 -0.01 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0746 0.0715 0.0738 0.0782 0.1582 0.118 0.00 -
Adjusted Per Share Value based on latest NOSH - 576,506
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.97 1.53 1.25 1.31 1.27 1.60 0.00 -
EPS 0.31 0.12 -0.03 0.01 0.00 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0714 0.0686 0.0726 0.0668 0.0359 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - - -
Price 0.16 0.075 0.13 0.125 0.45 0.00 0.00 -
P/RPS 8.13 4.89 9.65 8.85 14.92 0.00 0.00 -
P/EPS 51.56 63.87 -441.04 1,456.60 -4,567.50 0.00 0.00 -
EY 1.94 1.57 -0.23 0.07 -0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.05 1.76 1.60 2.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 25/11/21 24/11/20 18/11/19 08/11/18 - -
Price 0.155 0.09 0.12 0.12 0.58 0.00 0.00 -
P/RPS 7.87 5.87 8.91 8.49 19.24 0.00 0.00 -
P/EPS 49.95 76.64 -407.11 1,398.34 -5,887.00 0.00 0.00 -
EY 2.00 1.30 -0.25 0.07 -0.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.26 1.63 1.53 3.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment