[MMIS] YoY Quarter Result on 31-Dec-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 21,162 9,515 5,814 7,821 39.30%
PBT 5,187 2,942 1,507 3,619 12.73%
Tax -1,150 -427 -201 -988 5.18%
NP 4,037 2,515 1,306 2,631 15.32%
-
NP to SH 4,037 2,515 1,306 2,631 15.32%
-
Tax Rate 22.17% 14.51% 13.34% 27.30% -
Total Cost 17,125 7,000 4,508 5,190 48.82%
-
Net Worth 24,960 18,400 14,301 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - 2,407 - -
Div Payout % - - 184.35% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 24,960 18,400 14,301 0 -
NOSH 600,000 500,000 500,000 150 1483.40%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 19.08% 26.43% 22.46% 33.64% -
ROE 16.17% 13.67% 9.13% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 3.53 1.90 1.21 5,213.58 -91.19%
EPS 0.67 0.50 0.27 1,753.85 -92.72%
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.0416 0.0368 0.0297 0.00 -
Adjusted Per Share Value based on latest NOSH - 150
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 3.53 1.59 0.97 1.30 39.46%
EPS 0.67 0.42 0.22 0.44 15.03%
DPS 0.00 0.00 0.40 0.00 -
NAPS 0.0416 0.0307 0.0238 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.33 0.27 0.16 0.00 -
P/RPS 9.36 14.19 13.25 0.00 -
P/EPS 49.05 53.68 58.99 0.00 -
EY 2.04 1.86 1.70 0.00 -
DY 0.00 0.00 3.13 0.00 -
P/NAPS 7.93 7.34 5.39 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 24/02/22 05/02/21 13/02/20 - -
Price 0.33 0.28 0.165 0.00 -
P/RPS 9.36 14.71 13.67 0.00 -
P/EPS 49.05 55.67 60.84 0.00 -
EY 2.04 1.80 1.64 0.00 -
DY 0.00 0.00 3.03 0.00 -
P/NAPS 7.93 7.61 5.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment