[ABFMY1] YoY Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 56.17%
YoY- 74.41%
Quarter Report
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,154 9,264 8,094 0 0 1,992 0 -
PBT 8,877 8,992 7,835 -3,526 -13,778 1,650 -13,382 -
Tax 0 0 0 0 0 0 0 -
NP 8,877 8,992 7,835 -3,526 -13,778 1,650 -13,382 -
-
NP to SH 8,877 8,992 7,835 -3,526 -13,778 1,650 -13,382 -
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% - -
Total Cost 277 272 259 3,526 13,778 342 13,382 -47.56%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 9,613 - - - - -
Div Payout % - - 122.70% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 538,000 538,443 480,674 483,013 481,748 485,294 537,429 0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 96.97% 97.06% 96.80% 0.00% 0.00% 82.83% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.70 1.72 1.68 0.00 0.00 0.41 0.00 -
EPS 1.65 1.67 1.63 -0.73 -2.86 0.34 -2.49 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 483,013
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.64 0.65 0.57 0.00 0.00 0.14 0.00 -
EPS 0.62 0.63 0.55 -0.25 -0.96 0.12 -0.94 -
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 15/09/06 15/09/06 15/09/06 30/06/06 -
Price 1.072 1.069 1.08 1.05 1.05 1.05 1.05 -
P/RPS 63.00 62.13 64.14 0.00 0.00 255.80 0.00 -
P/EPS 64.97 64.01 66.26 -143.84 -36.71 308.82 -42.17 -
EY 1.54 1.56 1.51 -0.70 -2.72 0.32 -2.37 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 23/08/11 27/08/10 24/08/09 15/09/06 15/09/06 30/08/06 -
Price 1.10 1.065 1.064 1.06 1.05 1.05 1.05 -
P/RPS 64.65 61.90 63.19 0.00 0.00 255.80 0.00 -
P/EPS 66.67 63.77 65.28 -145.21 -36.71 308.82 -42.17 -
EY 1.50 1.57 1.53 -0.69 -2.72 0.32 -2.37 -
DY 0.00 0.00 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment