[ABFMY1] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -43.83%
YoY- -120.76%
Quarter Report
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 7,521 85 7,954 0 0 39,460 4,551 39.82%
PBT 7,267 -928 -3,869 -11,570 -8,044 38,284 3,630 58.90%
Tax 0 0 0 0 0 0 0 -
NP 7,267 -928 -3,869 -11,570 -8,044 38,284 3,630 58.90%
-
NP to SH 7,267 0 0 -11,570 -8,044 38,284 3,630 58.90%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 254 1,013 11,823 11,570 8,044 1,176 921 -57.66%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 8,903 18,563 8,920 9,640 9,633 7,473 7,501 12.11%
Div Payout % 122.52% 0.00% 0.00% 0.00% 0.00% 19.52% 206.67% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 481,258 482,166 482,166 482,041 481,676 482,166 484,000 -0.37%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 96.62% -1,091.76% -48.64% 0.00% 0.00% 97.02% 79.76% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.56 0.02 1.65 0.00 0.00 8.18 0.94 40.21%
EPS 1.51 -0.19 -0.80 -2.40 -1.67 7.94 0.75 59.51%
DPS 1.85 3.85 1.85 2.00 2.00 1.55 1.55 12.53%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 483,013
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.53 0.01 0.56 0.00 0.00 2.76 0.32 40.02%
EPS 0.51 -0.19 -0.80 -0.81 -0.56 2.68 0.25 60.91%
DPS 0.62 1.30 0.62 0.67 0.67 0.52 0.52 12.45%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 21/12/09 24/08/09 15/09/06 15/09/06 15/09/06 15/09/06 -
Price 1.05 1.062 1.06 1.05 1.05 1.05 1.05 -
P/RPS 67.19 6,024.24 64.26 0.00 0.00 12.83 111.67 -28.75%
P/EPS 69.54 -558.95 -132.50 -43.75 -62.87 13.22 140.00 -37.30%
EY 1.44 -0.18 -0.75 -2.29 -1.59 7.56 0.71 60.29%
DY 1.76 3.63 1.75 1.90 1.90 1.48 1.48 12.25%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 20/11/09 24/08/09 15/09/06 15/09/06 15/09/06 -
Price 1.077 1.05 1.062 1.06 1.05 1.05 1.05 -
P/RPS 68.92 5,956.17 64.38 0.00 0.00 12.83 111.67 -27.53%
P/EPS 71.32 -552.63 -132.75 -44.16 -62.87 13.22 140.00 -36.24%
EY 1.40 -0.18 -0.75 -2.26 -1.59 7.56 0.71 57.31%
DY 1.72 3.67 1.74 1.89 1.90 1.48 1.48 10.54%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment