[AMPROP] YoY Quarter Result on 30-Jun-2012 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 71.77%
YoY- 1138.99%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 34,400 40,714 32,535 29,553 30,445 29,778 91,632 -15.05%
PBT 58,521 18,515 11,680 21,028 2,480 4,483 5,794 46.99%
Tax -1,080 -848 -476 -222 -602 -1,041 -407 17.65%
NP 57,441 17,667 11,204 20,806 1,878 3,442 5,387 48.33%
-
NP to SH 56,938 17,668 11,231 20,753 1,675 3,097 4,027 55.47%
-
Tax Rate 1.85% 4.58% 4.08% 1.06% 24.27% 23.22% 7.02% -
Total Cost -23,041 23,047 21,331 8,747 28,567 26,336 86,245 -
-
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 914,548 955,809 748,733 682,211 577,586 527,637 0 -
NOSH 590,031 579,278 575,948 573,287 577,586 573,518 959,047 -7.77%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 166.98% 43.39% 34.44% 70.40% 6.17% 11.56% 5.88% -
ROE 6.23% 1.85% 1.50% 3.04% 0.29% 0.59% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.83 7.03 5.65 5.16 5.27 5.19 9.55 -7.89%
EPS 9.65 3.05 1.95 3.62 0.29 0.54 1.27 40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.65 1.30 1.19 1.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 573,287
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.63 3.12 2.49 2.26 2.33 2.28 7.02 -15.08%
EPS 4.36 1.35 0.86 1.59 0.13 0.24 0.31 55.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7005 0.7321 0.5735 0.5225 0.4424 0.4041 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.865 1.20 0.765 0.47 0.60 0.38 0.63 -
P/RPS 14.84 17.07 13.54 9.12 11.38 7.32 6.59 14.48%
P/EPS 8.96 39.34 39.23 12.98 206.90 70.37 150.04 -37.46%
EY 11.16 2.54 2.55 7.70 0.48 1.42 0.67 59.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.59 0.39 0.60 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 21/08/15 04/08/14 02/08/13 13/08/12 11/08/11 09/08/10 07/08/09 -
Price 0.775 1.23 0.825 0.50 0.49 0.40 0.17 -
P/RPS 13.29 17.50 14.60 9.70 9.30 7.70 1.78 39.78%
P/EPS 8.03 40.33 42.31 13.81 168.97 74.07 40.49 -23.62%
EY 12.45 2.48 2.36 7.24 0.59 1.35 2.47 30.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.63 0.42 0.49 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment