[LINGUI] YoY Quarter Result on 31-Dec-2007 [#2]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
31-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -27.07%
YoY- -57.18%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 424,082 313,115 314,221 363,493 409,870 296,612 326,439 4.45%
PBT 67,000 35,207 -42,387 35,077 96,802 -1,649 16,367 26.46%
Tax -11,127 -8,634 -7,922 -2,477 -20,676 -686 -3,729 19.97%
NP 55,873 26,573 -50,309 32,600 76,126 -2,335 12,638 28.09%
-
NP to SH 55,873 26,573 -50,309 32,600 76,126 -2,335 12,638 28.09%
-
Tax Rate 16.61% 24.52% - 7.06% 21.36% - 22.78% -
Total Cost 368,209 286,542 364,530 330,893 333,744 298,947 313,801 2.69%
-
Net Worth 1,537,002 1,314,782 1,483,555 1,709,190 1,543,629 510,000 1,290,129 2.95%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,537,002 1,314,782 1,483,555 1,709,190 1,543,629 510,000 1,290,129 2.95%
NOSH 659,657 657,391 659,357 659,919 659,670 510,000 658,229 0.03%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.18% 8.49% -16.01% 8.97% 18.57% -0.79% 3.87% -
ROE 3.64% 2.02% -3.39% 1.91% 4.93% -0.46% 0.98% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 64.29 47.63 47.66 55.08 62.13 58.16 49.59 4.41%
EPS 8.47 4.03 -7.63 4.94 11.54 -0.35 1.92 28.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.00 2.25 2.59 2.34 1.00 1.96 2.92%
Adjusted Per Share Value based on latest NOSH - 659,919
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 64.37 47.53 47.69 55.17 62.21 45.02 49.55 4.45%
EPS 8.48 4.03 -7.64 4.95 11.55 -0.35 1.92 28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3329 1.9957 2.2518 2.5943 2.343 0.7741 1.9582 2.95%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.29 1.00 0.60 1.65 1.96 0.95 1.52 -
P/RPS 2.01 2.10 1.26 3.00 3.15 1.63 3.06 -6.76%
P/EPS 15.23 24.74 -7.86 33.40 16.98 -207.49 79.17 -24.01%
EY 6.57 4.04 -12.72 2.99 5.89 -0.48 1.26 31.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.27 0.64 0.84 0.95 0.78 -5.65%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 18/02/11 10/02/10 19/02/09 31/01/08 29/01/07 23/02/06 15/02/05 -
Price 1.38 1.03 0.61 1.45 2.89 0.96 1.33 -
P/RPS 2.15 2.16 1.28 2.63 4.65 1.65 2.68 -3.60%
P/EPS 16.29 25.48 -7.99 29.35 25.04 -209.68 69.27 -21.42%
EY 6.14 3.92 -12.51 3.41 3.99 -0.48 1.44 27.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.27 0.56 1.24 0.96 0.68 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment