[ABMB] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 15.63%
YoY- 633.86%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 322,817 353,952 356,273 353,696 312,509 126,322 294 -7.17%
PBT -322,648 67,336 58,190 27,793 8,496 4,428 8,132 -
Tax 95,908 -15,034 -22,061 -10,325 -8,496 -4,428 146 -6.66%
NP -226,740 52,302 36,129 17,468 0 0 8,278 -
-
NP to SH -226,843 52,302 36,129 17,468 -3,272 -3,735 8,278 -
-
Tax Rate - 22.33% 37.91% 37.15% 100.00% 100.00% -1.80% -
Total Cost 549,557 301,650 320,144 336,228 312,509 126,322 -7,984 -
-
Net Worth 1,476,630 1,615,495 1,359,193 980,047 469,674 241,605 132,833 -2.52%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,476,630 1,615,495 1,359,193 980,047 469,674 241,605 132,833 -2.52%
NOSH 1,162,701 1,162,227 1,161,704 1,005,589 711,304 377,272 320,852 -1.35%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -70.24% 14.78% 10.14% 4.94% 0.00% 0.00% 2,815.65% -
ROE -15.36% 3.24% 2.66% 1.78% -0.70% -1.55% 6.23% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.76 30.45 30.67 35.17 43.93 33.48 0.09 -5.91%
EPS -19.51 4.50 3.11 2.29 -0.46 -0.99 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.39 1.17 0.9746 0.6603 0.6404 0.414 -1.18%
Adjusted Per Share Value based on latest NOSH - 1,005,589
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.86 22.87 23.02 22.85 20.19 8.16 0.02 -7.12%
EPS -14.66 3.38 2.33 1.13 -0.21 -0.24 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.954 1.0438 0.8782 0.6332 0.3035 0.1561 0.0858 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.40 2.30 1.28 0.83 1.01 1.60 0.00 -
P/RPS 8.64 7.55 4.17 2.36 2.30 4.78 0.00 -100.00%
P/EPS -12.30 51.11 41.16 47.78 -219.57 -161.62 0.00 -100.00%
EY -8.13 1.96 2.43 2.09 -0.46 -0.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.65 1.09 0.85 1.53 2.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 27/11/03 27/11/02 28/11/01 30/11/00 27/11/99 -
Price 2.26 2.36 1.39 0.89 1.18 1.48 0.00 -
P/RPS 8.14 7.75 4.53 2.53 2.69 4.42 0.00 -100.00%
P/EPS -11.58 52.44 44.69 51.24 -256.52 -149.49 0.00 -100.00%
EY -8.63 1.91 2.24 1.95 -0.39 -0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.70 1.19 0.91 1.79 2.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment