[JTINTER] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -87.26%
YoY- -93.92%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 167,454 145,822 154,584 138,857 147,681 0 -100.00%
PBT 7,067 3,783 10,660 1,287 33,676 0 -100.00%
Tax -3,016 451 -1,436 893 2,167 0 -100.00%
NP 4,051 4,234 9,224 2,180 35,843 0 -100.00%
-
NP to SH 4,051 4,234 9,224 2,180 35,843 0 -100.00%
-
Tax Rate 42.68% -11.92% 13.47% -69.39% -6.43% - -
Total Cost 163,403 141,588 145,360 136,677 111,838 0 -100.00%
-
Net Worth 429,406 266,526 416,397 422,374 444,767 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 34,648 - 35,424 102,034 - -
Div Payout % - 818.34% - 1,625.00% 284.67% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 429,406 266,526 416,397 422,374 444,767 0 -100.00%
NOSH 270,066 266,526 263,542 272,499 261,627 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.42% 2.90% 5.97% 1.57% 24.27% 0.00% -
ROE 0.94% 1.59% 2.22% 0.52% 8.06% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 62.00 54.71 58.66 50.96 56.45 0.00 -100.00%
EPS 1.50 1.60 3.50 0.80 13.70 0.00 -100.00%
DPS 0.00 13.00 0.00 13.00 39.00 0.00 -
NAPS 1.59 1.00 1.58 1.55 1.70 1.55 -0.02%
Adjusted Per Share Value based on latest NOSH - 272,499
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 64.04 55.77 59.12 53.11 56.48 0.00 -100.00%
EPS 1.55 1.62 3.53 0.83 13.71 0.00 -100.00%
DPS 0.00 13.25 0.00 13.55 39.02 0.00 -
NAPS 1.6423 1.0193 1.5925 1.6154 1.701 1.55 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.56 4.06 4.80 3.76 0.00 0.00 -
P/RPS 7.35 7.42 8.18 7.38 0.00 0.00 -100.00%
P/EPS 304.00 255.57 137.14 470.00 0.00 0.00 -100.00%
EY 0.33 0.39 0.73 0.21 0.00 0.00 -100.00%
DY 0.00 3.20 0.00 3.46 0.00 0.00 -
P/NAPS 2.87 4.06 3.04 2.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 27/02/02 01/03/01 25/02/00 - -
Price 4.50 4.00 4.34 3.70 5.00 0.00 -
P/RPS 7.26 7.31 7.40 7.26 8.86 0.00 -100.00%
P/EPS 300.00 251.80 124.00 462.50 36.50 0.00 -100.00%
EY 0.33 0.40 0.81 0.22 2.74 0.00 -100.00%
DY 0.00 3.25 0.00 3.51 7.80 0.00 -
P/NAPS 2.83 4.00 2.75 2.39 2.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment