[WINGTM] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 603.29%
YoY- 277.28%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 111,386 85,908 67,642 77,725 84,952 105,237 79,233 -0.37%
PBT 39,244 3,960 2,502 4,836 205 5,727 7,750 -1.75%
Tax -37,417 -992 -790 -1,411 -205 -4,611 -923 -3.96%
NP 1,827 2,968 1,712 3,425 0 1,116 6,827 1.45%
-
NP to SH 1,827 2,968 1,712 3,425 -1,932 1,116 6,827 1.45%
-
Tax Rate 95.34% 25.05% 31.57% 29.18% 100.00% 80.51% 11.91% -
Total Cost 109,559 82,940 65,930 74,300 84,952 104,121 72,406 -0.45%
-
Net Worth 628,333 312,884 616,982 315,465 598,603 635,502 632,547 0.00%
Dividend
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 25,133 - - - 15,836 15,652 15,735 -0.51%
Div Payout % 1,375.66% - - - 0.00% 1,402.58% 230.48% -
Equity
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 628,333 312,884 616,982 315,465 598,603 635,502 632,547 0.00%
NOSH 314,166 312,884 311,607 315,465 316,721 313,055 314,700 0.00%
Ratio Analysis
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.64% 3.45% 2.53% 4.41% 0.00% 1.06% 8.62% -
ROE 0.29% 0.95% 0.28% 1.09% -0.32% 0.18% 1.08% -
Per Share
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.45 27.46 21.71 24.64 26.82 33.62 25.18 -0.37%
EPS 0.59 0.95 0.55 1.09 -0.61 0.35 2.17 1.43%
DPS 8.00 0.00 0.00 0.00 5.00 5.00 5.00 -0.51%
NAPS 2.00 1.00 1.98 1.00 1.89 2.03 2.01 0.00%
Adjusted Per Share Value based on latest NOSH - 315,465
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.86 17.63 13.88 15.95 17.43 21.59 16.26 -0.37%
EPS 0.37 0.61 0.35 0.70 -0.40 0.23 1.40 1.46%
DPS 5.16 0.00 0.00 0.00 3.25 3.21 3.23 -0.51%
NAPS 1.2893 0.642 1.266 0.6473 1.2283 1.3041 1.298 0.00%
Price Multiplier on Financial Quarter End Date
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.94 0.66 0.67 0.62 0.74 0.75 0.00 -
P/RPS 2.65 2.40 3.09 2.52 2.76 2.23 0.00 -100.00%
P/EPS 161.64 69.58 121.95 57.11 -121.31 210.39 0.00 -100.00%
EY 0.62 1.44 0.82 1.75 -0.82 0.48 0.00 -100.00%
DY 8.51 0.00 0.00 0.00 6.76 6.67 0.00 -100.00%
P/NAPS 0.47 0.66 0.34 0.62 0.39 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/08 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/08/08 24/02/05 27/02/04 28/02/03 21/02/02 23/02/01 22/02/00 -
Price 0.88 0.64 0.67 0.57 0.75 0.83 1.36 -
P/RPS 2.48 2.33 3.09 2.31 2.80 2.47 5.40 0.85%
P/EPS 151.32 67.47 121.95 52.50 -122.95 232.83 62.69 -0.95%
EY 0.66 1.48 0.82 1.90 -0.81 0.43 1.60 0.97%
DY 9.09 0.00 0.00 0.00 6.67 6.02 3.68 -0.98%
P/NAPS 0.44 0.64 0.34 0.57 0.40 0.41 0.68 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment