[GENTING] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 77.08%
YoY- 254.58%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 4,693,367 3,914,961 4,246,700 4,889,158 3,113,744 2,069,238 2,164,312 13.76%
PBT 1,464,238 933,299 1,391,716 1,890,649 200,026 566,840 853,185 9.41%
Tax -388,819 -93,859 -248,213 -444,599 -234,582 -183,267 -190,263 12.64%
NP 1,075,419 839,440 1,143,503 1,446,050 -34,556 383,573 662,922 8.39%
-
NP to SH 497,531 397,838 693,633 824,176 232,434 213,119 439,415 2.09%
-
Tax Rate 26.55% 10.06% 17.84% 23.52% 117.28% 32.33% 22.30% -
Total Cost 3,617,948 3,075,521 3,103,197 3,443,108 3,148,300 1,685,665 1,501,390 15.77%
-
Net Worth 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 12,327,311 13.25%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 12,327,311 13.25%
NOSH 3,707,384 3,693,945 3,691,500 3,704,161 3,695,294 3,693,570 3,701,895 0.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 22.91% 21.44% 26.93% 29.58% -1.11% 18.54% 30.63% -
ROE 1.91% 1.77% 3.74% 5.10% 1.73% 1.65% 3.56% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 126.60 105.98 115.04 131.99 84.26 56.02 58.46 13.73%
EPS 13.42 10.77 18.79 22.25 6.29 5.77 11.87 2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.02 6.08 5.03 4.36 3.63 3.49 3.33 13.22%
Adjusted Per Share Value based on latest NOSH - 3,704,161
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 121.84 101.63 110.25 126.92 80.83 53.72 56.19 13.76%
EPS 12.92 10.33 18.01 21.40 6.03 5.53 11.41 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7564 5.8305 4.8204 4.1927 3.4823 3.3464 3.2002 13.25%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 10.00 10.02 10.84 11.04 6.60 3.68 6.55 -
P/RPS 7.90 9.45 9.42 8.36 7.83 6.57 11.20 -5.64%
P/EPS 74.52 93.04 57.69 49.62 104.93 63.78 55.18 5.13%
EY 1.34 1.07 1.73 2.02 0.95 1.57 1.81 -4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.65 2.16 2.53 1.82 1.05 1.97 -5.30%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 30/05/12 26/05/11 27/05/10 28/05/09 29/05/08 -
Price 9.80 10.26 9.99 11.10 6.73 5.45 5.85 -
P/RPS 7.74 9.68 8.68 8.41 7.99 9.73 10.01 -4.19%
P/EPS 73.03 95.26 53.17 49.89 107.00 94.45 49.28 6.77%
EY 1.37 1.05 1.88 2.00 0.93 1.06 2.03 -6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.69 1.99 2.55 1.85 1.56 1.76 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment