[BJASSET] YoY Quarter Result on 31-Dec-2022 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 55.75%
YoY- 5.27%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 58,894 58,310 41,382 43,946 73,758 79,205 107,715 -9.56%
PBT -3,293 3 -1,584 -11,681 1,746 -1,063 -13,211 -20.66%
Tax 82 -2,344 -372 -1,779 -924 -1,420 -1,919 -
NP -3,211 -2,341 -1,956 -13,460 822 -2,483 -15,130 -22.75%
-
NP to SH -2,243 -1,869 -1,973 -13,272 1,939 -1,514 -14,526 -26.74%
-
Tax Rate - 78,133.33% - - 52.92% - - -
Total Cost 62,105 60,651 43,338 57,406 72,936 81,688 122,845 -10.74%
-
Net Worth 1,893,124 1,893,120 1,918,703 1,995,451 2,174,530 2,277,417 2,245,103 -2.80%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,893,124 1,893,120 1,918,703 1,995,451 2,174,530 2,277,417 2,245,103 -2.80%
NOSH 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -5.45% -4.01% -4.73% -30.63% 1.11% -3.13% -14.05% -
ROE -0.12% -0.10% -0.10% -0.67% 0.09% -0.07% -0.65% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.30 2.28 1.62 1.72 2.88 3.16 4.32 -9.96%
EPS -0.09 -0.07 -0.08 -0.52 0.08 -0.06 -0.58 -26.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.85 0.91 0.90 -3.20%
Adjusted Per Share Value based on latest NOSH - 2,558,270
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.30 2.28 1.62 1.72 2.88 3.10 4.21 -9.58%
EPS -0.09 -0.07 -0.08 -0.52 0.08 -0.06 -0.57 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.85 0.8902 0.8776 -2.80%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.295 0.29 0.26 0.40 0.30 0.30 0.465 -
P/RPS 12.81 12.72 16.07 23.29 10.41 9.48 10.77 2.93%
P/EPS -336.47 -396.95 -337.13 -77.10 395.81 -495.90 -79.85 27.07%
EY -0.30 -0.25 -0.30 -1.30 0.25 -0.20 -1.25 -21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.35 0.51 0.35 0.33 0.52 -4.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/02/24 17/02/23 15/02/22 22/02/21 20/02/20 27/02/19 27/02/18 -
Price 0.37 0.30 0.285 0.38 0.30 0.305 0.475 -
P/RPS 16.07 13.16 17.62 22.12 10.41 9.64 11.00 6.51%
P/EPS -422.01 -410.64 -369.54 -73.25 395.81 -504.17 -81.57 31.49%
EY -0.24 -0.24 -0.27 -1.37 0.25 -0.20 -1.23 -23.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.38 0.49 0.35 0.34 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment