[BJASSET] YoY Quarter Result on 31-Jul-2008 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
17-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -889.18%
YoY- -444.82%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 90,993 0 71,414 72,024 74,856 74,160 78,411 2.92%
PBT 34,490 0 4,659 -905 3,481 -4,289 -7,860 -
Tax -2,186 0 -1,502 -1,208 -1,377 -232 -1,603 6.18%
NP 32,304 0 3,157 -2,113 2,104 -4,521 -9,463 -
-
NP to SH 30,526 0 1,799 -3,062 888 -5,916 -10,772 -
-
Tax Rate 6.34% - 32.24% - 39.56% - - -
Total Cost 58,689 0 68,257 74,137 72,752 78,681 87,874 -7.51%
-
Net Worth 1,593,145 0 1,259,300 1,213,864 1,065,600 1,192,301 977,626 9.90%
Dividend
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 1,593,145 0 1,259,300 1,213,864 1,065,600 1,192,301 977,626 9.90%
NOSH 1,114,087 1,124,375 1,124,375 1,093,571 887,999 910,153 905,210 4.09%
Ratio Analysis
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 35.50% 0.00% 4.42% -2.93% 2.81% -6.10% -12.07% -
ROE 1.92% 0.00% 0.14% -0.25% 0.08% -0.50% -1.10% -
Per Share
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 8.17 0.00 6.35 6.59 8.43 8.15 8.66 -1.12%
EPS 2.74 0.00 0.16 -0.28 0.10 -0.65 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.00 1.12 1.11 1.20 1.31 1.08 5.57%
Adjusted Per Share Value based on latest NOSH - 1,093,571
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 3.56 0.00 2.79 2.82 2.93 2.90 3.06 2.97%
EPS 1.19 0.00 0.07 -0.12 0.03 -0.23 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6227 0.00 0.4922 0.4745 0.4165 0.4661 0.3821 9.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.62 0.47 0.40 0.42 0.59 0.47 0.55 -
P/RPS 7.59 0.00 6.30 6.38 7.00 5.77 6.35 3.51%
P/EPS 22.63 0.00 250.00 -150.00 590.00 -72.31 -46.22 -
EY 4.42 0.00 0.40 -0.67 0.17 -1.38 -2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.36 0.38 0.49 0.36 0.51 -3.24%
Price Multiplier on Announcement Date
30/09/10 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 15/11/10 - 17/09/09 17/09/08 12/09/07 11/09/06 12/09/05 -
Price 0.77 0.00 0.46 0.38 0.43 0.42 0.44 -
P/RPS 9.43 0.00 7.24 5.77 5.10 5.15 5.08 12.71%
P/EPS 28.10 0.00 287.50 -135.71 430.00 -64.62 -36.97 -
EY 3.56 0.00 0.35 -0.74 0.23 -1.55 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.41 0.34 0.36 0.32 0.41 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment