[MARCO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -2.14%
YoY- 18.1%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 35,316 25,879 32,409 30,966 34,523 45,489 35,684 -0.17%
PBT 5,295 3,456 4,049 4,003 3,924 5,399 6,706 -3.85%
Tax -978 -981 -937 -531 -984 -1,515 -1,644 -8.28%
NP 4,317 2,475 3,112 3,472 2,940 3,884 5,062 -2.61%
-
NP to SH 4,317 2,475 3,112 3,472 2,940 3,884 5,062 -2.61%
-
Tax Rate 18.47% 28.39% 23.14% 13.27% 25.08% 28.06% 24.52% -
Total Cost 30,999 23,404 29,297 27,494 31,583 41,605 30,622 0.20%
-
Net Worth 221,404 210,861 200,318 189,775 179,232 168,689 158,146 5.76%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 221,404 210,861 200,318 189,775 179,232 168,689 158,146 5.76%
NOSH 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.22% 9.56% 9.60% 11.21% 8.52% 8.54% 14.19% -
ROE 1.95% 1.17% 1.55% 1.83% 1.64% 2.30% 3.20% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.35 2.45 3.07 2.94 3.27 4.31 3.38 -0.14%
EPS 0.39 0.23 0.34 0.33 0.28 0.37 0.48 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.18 0.17 0.16 0.15 5.76%
Adjusted Per Share Value based on latest NOSH - 1,054,307
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.35 2.45 3.07 2.94 3.27 4.31 3.38 -0.14%
EPS 0.39 0.23 0.34 0.33 0.28 0.37 0.48 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.18 0.17 0.16 0.15 5.76%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.14 0.105 0.115 0.13 0.155 0.15 0.165 -
P/RPS 4.18 4.28 3.74 4.43 4.73 3.48 4.88 -2.54%
P/EPS 34.19 44.73 38.96 39.48 55.58 40.72 34.37 -0.08%
EY 2.92 2.24 2.57 2.53 1.80 2.46 2.91 0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.61 0.72 0.91 0.94 1.10 -7.92%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 17/08/20 21/08/19 17/08/18 18/08/17 16/08/16 19/08/15 -
Price 0.14 0.135 0.115 0.14 0.145 0.16 0.145 -
P/RPS 4.18 5.50 3.74 4.77 4.43 3.71 4.28 -0.39%
P/EPS 34.19 57.51 38.96 42.51 52.00 43.43 30.20 2.08%
EY 2.92 1.74 2.57 2.35 1.92 2.30 3.31 -2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.61 0.78 0.85 1.00 0.97 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment