[MARCO] YoY Quarter Result on 31-Mar-2024 [#1]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 66.1%
YoY- -26.96%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,691 44,346 42,723 39,742 30,478 35,389 41,874 2.18%
PBT 5,008 6,600 6,263 5,548 3,556 4,966 5,000 0.02%
Tax -1,362 -1,608 -1,850 -1,451 -1,063 -1,342 -1,452 -1.05%
NP 3,646 4,992 4,413 4,097 2,493 3,624 3,548 0.45%
-
NP to SH 3,646 4,992 4,413 4,097 2,493 3,624 3,548 0.45%
-
Tax Rate 27.20% 24.36% 29.54% 26.15% 29.89% 27.02% 29.04% -
Total Cost 44,045 39,354 38,310 35,645 27,985 31,765 38,326 2.34%
-
Net Worth 200,318 210,861 231,947 221,404 200,318 189,775 189,775 0.90%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 200,318 210,861 231,947 221,404 200,318 189,775 189,775 0.90%
NOSH 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 1,054,307 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.65% 11.26% 10.33% 10.31% 8.18% 10.24% 8.47% -
ROE 1.82% 2.37% 1.90% 1.85% 1.24% 1.91% 1.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.52 4.21 4.05 3.77 2.89 3.36 3.97 2.18%
EPS 0.35 0.47 0.42 0.39 0.24 0.34 0.34 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.22 0.21 0.19 0.18 0.18 0.90%
Adjusted Per Share Value based on latest NOSH - 1,054,307
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.52 4.21 4.05 3.77 2.89 3.36 3.97 2.18%
EPS 0.35 0.47 0.42 0.39 0.24 0.34 0.34 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.22 0.21 0.19 0.18 0.18 0.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.18 0.15 0.135 0.09 0.12 0.14 -
P/RPS 4.20 4.28 3.70 3.58 3.11 3.58 3.52 2.98%
P/EPS 54.94 38.02 35.84 34.74 38.06 34.91 41.60 4.74%
EY 1.82 2.63 2.79 2.88 2.63 2.86 2.40 -4.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.68 0.64 0.47 0.67 0.78 4.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 20/05/22 20/05/21 22/06/20 27/05/19 18/05/18 -
Price 0.185 0.19 0.175 0.13 0.10 0.12 0.14 -
P/RPS 4.09 4.52 4.32 3.45 3.46 3.58 3.52 2.53%
P/EPS 53.50 40.13 41.81 33.45 42.29 34.91 41.60 4.27%
EY 1.87 2.49 2.39 2.99 2.36 2.86 2.40 -4.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 0.80 0.62 0.53 0.67 0.78 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment