[PGLOBE] YoY Quarter Result on 31-Dec-2014 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -1068.54%
YoY- -235.42%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 2,883 7,745 14,005 13,522 11,134 11,792 11,460 -19.79%
PBT -604 605 -36 -824 1,719 -81 338 -
Tax -312 -356 -49 -216 0 0 0 -
NP -916 249 -85 -1,040 1,719 -81 338 -
-
NP to SH -916 272 -332 -1,040 1,719 -81 338 -
-
Tax Rate - 58.84% - - 0.00% - 0.00% -
Total Cost 3,799 7,496 14,090 14,562 9,415 11,873 11,122 -15.77%
-
Net Worth 242,648 240,717 239,777 193,142 190,383 206,550 193,411 3.69%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 242,648 240,717 239,777 193,142 190,383 206,550 193,411 3.69%
NOSH 186,652 186,603 184,444 185,714 184,838 202,500 187,777 -0.09%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -31.77% 3.21% -0.61% -7.69% 15.44% -0.69% 2.95% -
ROE -0.38% 0.11% -0.14% -0.54% 0.90% -0.04% 0.17% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.54 4.15 7.59 7.28 6.02 5.82 6.10 -19.74%
EPS -0.49 0.15 -0.18 -0.56 0.93 -0.04 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.30 1.04 1.03 1.02 1.03 3.79%
Adjusted Per Share Value based on latest NOSH - 185,714
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.39 1.04 1.88 1.81 1.49 1.58 1.53 -19.62%
EPS -0.12 0.04 -0.04 -0.14 0.23 -0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.3224 0.3211 0.2587 0.255 0.2766 0.259 3.69%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 -
Price 1.49 1.40 1.38 1.40 1.26 1.17 1.00 -
P/RPS 96.47 33.73 18.17 0.00 20.92 20.09 16.39 32.74%
P/EPS -303.62 960.46 -766.67 0.00 135.48 -2,925.00 555.56 -
EY -0.33 0.10 -0.13 0.00 0.74 -0.03 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.09 1.06 0.97 1.22 1.15 0.97 2.75%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 CAGR
Date 14/02/18 22/02/17 25/02/16 26/02/15 28/11/13 27/11/12 24/11/11 -
Price 1.42 1.39 1.40 1.56 1.28 1.10 0.98 -
P/RPS 91.93 33.49 18.44 0.00 21.25 18.89 16.06 32.15%
P/EPS -289.35 953.60 -777.78 0.00 137.63 -2,750.00 544.44 -
EY -0.35 0.10 -0.13 0.00 0.73 -0.04 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.08 1.08 1.24 1.08 0.95 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment