[PILECON] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -421.31%
YoY- -378571.44%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 13,014 51,513 51,865 29,351 82,843 1.94%
PBT -143,305 -47,048 -55,238 -31,295 7,635 -
Tax 9,880 -1,057 55,238 31,295 -7,628 -
NP -133,425 -48,105 0 0 7 -
-
NP to SH -133,425 -48,105 -54,478 -26,493 7 -
-
Tax Rate - - - - 99.91% -
Total Cost 146,439 99,618 51,865 29,351 82,836 -0.59%
-
Net Worth 99,923 219,748 268,384 339,472 68,584 -0.39%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - 332 -
Div Payout % - - - - 4,756.21% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 99,923 219,748 268,384 339,472 68,584 -0.39%
NOSH 399,692 399,542 400,573 399,379 66,587 -1.84%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1,025.24% -93.38% 0.00% 0.00% 0.01% -
ROE -133.53% -21.89% -20.30% -7.80% 0.01% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.26 12.89 12.95 7.35 124.41 3.86%
EPS -33.39 -12.04 -13.60 -6.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.25 0.55 0.67 0.85 1.03 1.48%
Adjusted Per Share Value based on latest NOSH - 399,379
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.67 14.54 14.64 8.28 23.38 1.94%
EPS -37.66 -13.58 -15.38 -7.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.282 0.6203 0.7575 0.9582 0.1936 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 0.33 0.00 0.00 0.00 0.00 -
P/RPS 10.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.99 0.00 0.00 0.00 0.00 -100.00%
EY -101.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 28/02/02 27/02/01 25/02/00 -
Price 0.26 0.25 0.00 0.00 0.00 -
P/RPS 7.99 1.94 0.00 0.00 0.00 -100.00%
P/EPS -0.78 -2.08 0.00 0.00 0.00 -100.00%
EY -128.39 -48.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.45 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment