[JTIASA] YoY Quarter Result on 30-Jun-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012
Profit Trend
QoQ- -60.65%
YoY- -60.41%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 190,548 168,665 237,647 255,522 -22.18%
PBT 17,972 43,789 58,271 72,841 -69.76%
Tax -5,841 -13,273 -17,959 -17,834 -61.48%
NP 12,131 30,516 40,312 55,007 -72.53%
-
NP to SH 11,867 29,975 39,889 54,490 -72.82%
-
Tax Rate 32.50% 30.31% 30.82% 24.48% -
Total Cost 178,417 138,149 197,335 200,515 -9.49%
-
Net Worth 1,481,270 1,301,066 1,188,126 1,244,112 16.08%
Dividend
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
Div 140 - - 160 -10.78%
Div Payout % 1.18% - - 0.29% -
Equity
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,481,270 1,301,066 1,188,126 1,244,112 16.08%
NOSH 280,543 280,402 266,994 266,976 4.32%
Ratio Analysis
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 6.37% 18.09% 16.96% 21.53% -
ROE 0.80% 2.30% 3.36% 4.38% -
Per Share
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 67.92 60.15 89.01 95.71 -25.41%
EPS 4.23 10.69 14.94 20.41 -73.95%
DPS 0.05 0.00 0.00 0.06 -14.43%
NAPS 5.28 4.64 4.45 4.66 11.26%
Adjusted Per Share Value based on latest NOSH - 280,543
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 19.57 17.32 24.41 26.24 -22.17%
EPS 1.22 3.08 4.10 5.60 -72.81%
DPS 0.01 0.00 0.00 0.02 -44.70%
NAPS 1.5213 1.3362 1.2202 1.2777 16.08%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
Date 29/06/12 30/06/11 31/01/11 29/04/11 -
Price 2.91 2.22 4.85 1.99 -
P/RPS 4.28 3.69 5.45 2.08 85.30%
P/EPS 68.79 20.77 32.46 9.75 431.27%
EY 1.45 4.82 3.08 10.26 -81.22%
DY 0.02 0.00 0.00 0.03 -29.29%
P/NAPS 0.55 0.48 1.09 0.43 23.41%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/01/11 30/04/11 CAGR
Date 23/08/12 - 28/03/11 23/06/11 -
Price 2.52 0.00 1.96 2.25 -
P/RPS 3.71 0.00 2.20 2.35 47.74%
P/EPS 59.57 0.00 13.12 11.02 323.09%
EY 1.68 0.00 7.62 9.07 -76.33%
DY 0.02 0.00 0.00 0.03 -29.29%
P/NAPS 0.48 0.00 0.44 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment