[TCHONG] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 363.48%
YoY- -87.22%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 1,075,956 1,402,456 1,510,331 1,263,878 1,353,749 1,180,900 879,981 3.40%
PBT 12,591 11,419 10,972 15,373 95,710 74,568 45,932 -19.38%
Tax -18,823 -12,074 -7,930 -7,128 -28,426 -18,440 -15,168 3.66%
NP -6,232 -655 3,042 8,245 67,284 56,128 30,764 -
-
NP to SH -7,189 1,353 5,177 8,667 67,839 57,217 31,044 -
-
Tax Rate 149.50% 105.74% 72.27% 46.37% 29.70% 24.73% 33.02% -
Total Cost 1,082,188 1,403,111 1,507,289 1,255,633 1,286,465 1,124,772 849,217 4.11%
-
Net Worth 2,793,393 2,871,721 2,804,754 2,749,980 2,709,642 1,305,032 1,842,795 7.17%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 6,526 6,526 19,659 19,549 39,175 39,150 39,208 -25.81%
Div Payout % 0.00% 482.38% 379.75% 225.56% 57.75% 68.43% 126.30% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 2,793,393 2,871,721 2,804,754 2,749,980 2,709,642 1,305,032 1,842,795 7.17%
NOSH 672,000 672,000 655,316 651,654 652,925 652,516 653,473 0.46%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -0.58% -0.05% 0.20% 0.65% 4.97% 4.75% 3.50% -
ROE -0.26% 0.05% 0.18% 0.32% 2.50% 4.38% 1.68% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 164.86 214.88 230.47 193.95 207.34 180.98 134.66 3.42%
EPS -1.10 0.21 0.79 1.33 10.39 8.76 4.76 -
DPS 1.00 1.00 3.00 3.00 6.00 6.00 6.00 -25.79%
NAPS 4.28 4.40 4.28 4.22 4.15 2.00 2.82 7.19%
Adjusted Per Share Value based on latest NOSH - 651,654
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 165.06 215.14 231.69 193.88 207.67 181.16 134.99 3.40%
EPS -1.10 0.21 0.79 1.33 10.41 8.78 4.76 -
DPS 1.00 1.00 3.02 3.00 6.01 6.01 6.01 -25.81%
NAPS 4.2852 4.4054 4.3026 4.2186 4.1567 2.002 2.8269 7.17%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.41 1.78 2.59 3.28 6.19 4.63 4.08 -
P/RPS 0.86 0.83 1.12 1.69 2.99 2.56 3.03 -18.91%
P/EPS -128.01 858.64 327.85 246.62 59.58 52.80 85.88 -
EY -0.78 0.12 0.31 0.41 1.68 1.89 1.16 -
DY 0.71 0.56 1.16 0.91 0.97 1.30 1.47 -11.41%
P/NAPS 0.33 0.40 0.61 0.78 1.49 2.32 1.45 -21.84%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 28/02/17 23/02/16 25/02/15 26/02/14 27/02/13 24/02/12 -
Price 1.71 1.66 2.41 3.33 5.55 5.13 4.28 -
P/RPS 1.04 0.77 1.05 1.72 2.68 2.83 3.18 -16.98%
P/EPS -155.24 800.76 305.06 250.38 53.42 58.50 90.09 -
EY -0.64 0.12 0.33 0.40 1.87 1.71 1.11 -
DY 0.58 0.60 1.24 0.90 1.08 1.17 1.40 -13.64%
P/NAPS 0.40 0.38 0.56 0.79 1.34 2.57 1.52 -19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment