[PACMAS] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 412.11%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 23,113 138,494 169,715 215,997 2.32%
PBT -20,217 30,815 56,275 86 -
Tax 20,217 -15,759 2,657 10,694 -0.65%
NP 0 15,056 58,932 10,780 -
-
NP to SH -23,671 15,056 58,932 10,780 -
-
Tax Rate - 51.14% -4.72% -12,434.88% -
Total Cost 23,113 123,438 110,783 205,217 2.27%
-
Net Worth 2,767,418 938,866 880,513 844,433 -1.21%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 58,017 23,898 34,665 - -100.00%
Div Payout % 0.00% 158.73% 58.82% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,767,418 938,866 880,513 844,433 -1.21%
NOSH 580,171 341,405 346,658 359,333 -0.49%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 10.87% 34.72% 4.99% -
ROE -0.86% 1.60% 6.69% 1.28% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3.98 40.57 48.96 60.11 2.83%
EPS -4.08 4.41 17.28 3.00 -
DPS 10.00 7.00 10.00 0.00 -100.00%
NAPS 4.77 2.75 2.54 2.35 -0.72%
Adjusted Per Share Value based on latest NOSH - 359,333
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.52 81.00 99.25 126.32 2.32%
EPS -13.84 8.81 34.47 6.30 -
DPS 33.93 13.98 20.27 0.00 -100.00%
NAPS 16.1847 5.4908 5.1495 4.9385 -1.21%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.38 11.80 0.00 0.00 -
P/RPS 84.84 29.09 0.00 0.00 -100.00%
P/EPS -82.84 267.57 0.00 0.00 -100.00%
EY -1.21 0.37 0.00 0.00 -100.00%
DY 2.96 0.59 0.00 0.00 -100.00%
P/NAPS 0.71 4.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 08/02/02 27/02/01 27/01/00 - -
Price 3.34 14.64 22.60 0.00 -
P/RPS 83.84 36.09 46.16 0.00 -100.00%
P/EPS -81.86 331.97 132.94 0.00 -100.00%
EY -1.22 0.30 0.75 0.00 -100.00%
DY 2.99 0.48 0.44 0.00 -100.00%
P/NAPS 0.70 5.32 8.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment