[APEX] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -16.31%
YoY- -6.51%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 10,059 16,375 8,398 9,470 9,044 9,456 13,168 -4.38%
PBT 3,278 6,357 2,394 3,929 4,272 4,029 7,750 -13.34%
Tax -924 -1,921 -946 -983 -1,121 -892 -1,155 -3.64%
NP 2,354 4,436 1,448 2,946 3,151 3,137 6,595 -15.76%
-
NP to SH 2,354 4,436 1,448 2,946 3,151 3,137 6,595 -15.76%
-
Tax Rate 28.19% 30.22% 39.52% 25.02% 26.24% 22.14% 14.90% -
Total Cost 7,705 11,939 6,950 6,524 5,893 6,319 6,573 2.68%
-
Net Worth 334,355 320,171 301,933 299,907 289,775 285,726 286,121 2.62%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 20,264 - - - 4,052 10,132 10,146 12.20%
Div Payout % 860.83% - - - 128.62% 322.99% 153.85% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 334,355 320,171 301,933 299,907 289,775 285,726 286,121 2.62%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 202,923 0.85%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 23.40% 27.09% 17.24% 31.11% 34.84% 33.17% 50.08% -
ROE 0.70% 1.39% 0.48% 0.98% 1.09% 1.10% 2.30% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.96 8.08 4.14 4.67 4.46 4.67 6.49 -4.37%
EPS 1.16 2.19 0.71 1.45 1.55 1.55 3.25 -15.76%
DPS 10.00 0.00 0.00 0.00 2.00 5.00 5.00 12.23%
NAPS 1.65 1.58 1.49 1.48 1.43 1.41 1.41 2.65%
Adjusted Per Share Value based on latest NOSH - 213,563
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.71 7.67 3.93 4.43 4.23 4.43 6.17 -4.39%
EPS 1.10 2.08 0.68 1.38 1.48 1.47 3.09 -15.80%
DPS 9.49 0.00 0.00 0.00 1.90 4.74 4.75 12.21%
NAPS 1.5656 1.4992 1.4138 1.4043 1.3569 1.3379 1.3398 2.62%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.10 0.96 0.80 0.94 1.43 1.45 1.90 -
P/RPS 22.16 11.88 19.30 20.11 32.04 31.07 29.28 -4.53%
P/EPS 94.69 43.85 111.96 64.66 91.96 93.67 58.46 8.36%
EY 1.06 2.28 0.89 1.55 1.09 1.07 1.71 -7.65%
DY 9.09 0.00 0.00 0.00 1.40 3.45 2.63 22.93%
P/NAPS 0.67 0.61 0.54 0.64 1.00 1.03 1.35 -11.01%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/22 25/02/21 27/02/20 21/02/19 22/02/18 20/02/17 24/02/16 -
Price 1.02 1.06 0.76 1.00 1.45 1.36 1.80 -
P/RPS 20.55 13.12 18.34 21.40 32.49 29.14 27.74 -4.87%
P/EPS 87.80 48.42 106.36 68.78 93.25 87.85 55.38 7.97%
EY 1.14 2.07 0.94 1.45 1.07 1.14 1.81 -7.40%
DY 9.80 0.00 0.00 0.00 1.38 3.68 2.78 23.34%
P/NAPS 0.62 0.67 0.51 0.68 1.01 0.96 1.28 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment