[EVERGRN] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -116.93%
YoY- -80.43%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 192,288 287,271 233,241 240,807 279,095 255,706 262,412 -5.04%
PBT -74,153 19,681 -78,688 -18,076 -8,673 18,380 25,323 -
Tax -1,053 -3,161 871 3,595 -684 -5,057 -9,067 -30.13%
NP -75,206 16,520 -77,817 -14,481 -9,357 13,323 16,256 -
-
NP to SH -75,206 16,520 -78,490 -14,463 -8,016 13,356 17,721 -
-
Tax Rate - 16.06% - - - 27.51% 35.81% -
Total Cost 267,494 270,751 311,058 255,288 288,452 242,383 246,156 1.39%
-
Net Worth 1,013,817 1,031,878 1,023,420 1,167,206 1,184,238 1,168,065 1,149,742 -2.07%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,013,817 1,031,878 1,023,420 1,167,206 1,184,238 1,168,065 1,149,742 -2.07%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,423 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -39.11% 5.75% -33.36% -6.01% -3.35% 5.21% 6.19% -
ROE -7.42% 1.60% -7.67% -1.24% -0.68% 1.14% 1.54% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 22.76 33.96 27.58 28.47 32.99 30.21 31.72 -5.37%
EPS -8.90 1.95 -9.28 -1.71 -0.95 1.58 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.22 1.21 1.38 1.40 1.38 1.39 -2.41%
Adjusted Per Share Value based on latest NOSH - 846,424
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 22.72 33.94 27.56 28.45 32.97 30.21 31.00 -5.04%
EPS -8.89 1.95 -9.27 -1.71 -0.95 1.58 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1978 1.2191 1.2091 1.379 1.3991 1.38 1.3584 -2.07%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.39 0.465 0.46 0.275 0.35 0.65 0.96 -
P/RPS 1.71 1.37 1.67 0.97 1.06 2.15 3.03 -9.09%
P/EPS -4.38 23.81 -4.96 -16.08 -36.93 41.19 44.81 -
EY -22.82 4.20 -20.17 -6.22 -2.71 2.43 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.20 0.25 0.47 0.69 -11.56%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 25/02/22 29/03/21 26/02/20 28/02/19 27/02/18 23/02/17 -
Price 0.36 0.505 0.46 0.235 0.38 0.535 0.965 -
P/RPS 1.58 1.49 1.67 0.83 1.15 1.77 3.04 -10.32%
P/EPS -4.04 25.86 -4.96 -13.74 -40.10 33.91 45.04 -
EY -24.73 3.87 -20.17 -7.28 -2.49 2.95 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.38 0.17 0.27 0.39 0.69 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment