[PANTECH] YoY Quarter Result on 28-Feb-2007 [#4]

Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- -69.85%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 66,066 139,765 75,696 64,158 0 -
PBT 10,752 12,933 11,170 6,572 0 -
Tax 57 -2,325 -2,933 -334 0 -
NP 10,809 10,608 8,237 6,238 0 -
-
NP to SH 10,809 10,608 8,237 6,238 0 -
-
Tax Rate -0.53% 17.98% 26.26% 5.08% - -
Total Cost 55,257 129,157 67,459 57,920 0 -
-
Net Worth 232,015 198,062 58,492 25,693 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div 4,490 3,737 1,439 975 - -
Div Payout % 41.55% 35.23% 17.48% 15.64% - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 232,015 198,062 58,492 25,693 0 -
NOSH 374,218 373,702 149,981 32,523 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 16.36% 7.59% 10.88% 9.72% 0.00% -
ROE 4.66% 5.36% 14.08% 24.28% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 17.65 37.40 50.47 197.27 0.00 -
EPS 2.41 2.84 2.20 19.18 0.00 -
DPS 1.20 1.00 0.96 3.00 0.00 -
NAPS 0.62 0.53 0.39 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 32,523
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 7.73 16.35 8.85 7.51 0.00 -
EPS 1.26 1.24 0.96 0.73 0.00 -
DPS 0.53 0.44 0.17 0.11 0.00 -
NAPS 0.2714 0.2317 0.0684 0.0301 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.78 0.36 0.76 0.74 0.00 -
P/RPS 4.42 0.96 1.51 0.38 0.00 -
P/EPS 27.00 12.68 13.84 3.86 0.00 -
EY 3.70 7.89 7.23 25.92 0.00 -
DY 1.54 2.78 1.26 4.05 0.00 -
P/NAPS 1.26 0.68 1.95 0.94 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/10 27/04/09 28/04/08 23/04/07 - -
Price 0.77 0.47 0.70 0.99 0.00 -
P/RPS 4.36 1.26 1.39 0.50 0.00 -
P/EPS 26.66 16.56 12.75 5.16 0.00 -
EY 3.75 6.04 7.85 19.37 0.00 -
DY 1.56 2.13 1.37 3.03 0.00 -
P/NAPS 1.24 0.89 1.79 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment