[PANTECH] YoY Quarter Result on 30-Nov-2005 [#3]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 132,840 77,268 26,447 0 -
PBT 22,807 11,155 21,931 0 -
Tax -5,555 -2,077 -1,243 0 -
NP 17,252 9,078 20,688 0 -
-
NP to SH 17,252 9,078 20,688 0 -
-
Tax Rate 24.36% 18.62% 5.67% - -
Total Cost 115,588 68,190 5,759 0 -
-
Net Worth 195,022 141,046 5,741 0 -
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div 3,000 - - - -
Div Payout % 17.39% - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 195,022 141,046 5,741 0 -
NOSH 375,043 150,049 8,202 0 -
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 12.99% 11.75% 78.22% 0.00% -
ROE 8.85% 6.44% 360.33% 0.00% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 35.42 51.49 322.44 0.00 -
EPS 4.60 6.05 252.23 0.00 -
DPS 0.80 0.00 0.00 0.00 -
NAPS 0.52 0.94 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 15.54 9.04 3.09 0.00 -
EPS 2.02 1.06 2.42 0.00 -
DPS 0.35 0.00 0.00 0.00 -
NAPS 0.2281 0.165 0.0067 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 28/11/08 30/11/07 - - -
Price 0.40 1.00 0.00 0.00 -
P/RPS 1.13 1.94 0.00 0.00 -
P/EPS 8.70 16.53 0.00 0.00 -
EY 11.50 6.05 0.00 0.00 -
DY 2.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 12/01/09 28/01/08 12/02/07 - -
Price 0.39 0.74 0.00 0.00 -
P/RPS 1.10 1.44 0.00 0.00 -
P/EPS 8.48 12.23 0.00 0.00 -
EY 11.79 8.18 0.00 0.00 -
DY 2.05 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment