[SEB] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -25.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 30,555 19,241 11,678 15,981 24.09%
PBT 2,857 1,608 108 2,150 9.93%
Tax -625 -333 -30 -487 8.66%
NP 2,232 1,275 78 1,663 10.29%
-
NP to SH 2,100 1,350 67 1,613 9.18%
-
Tax Rate 21.88% 20.71% 27.78% 22.65% -
Total Cost 28,323 17,966 11,600 14,318 25.50%
-
Net Worth 94,800 57,514 56,112 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 94,800 57,514 56,112 0 -
NOSH 119,999 79,881 83,750 79,851 14.52%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.30% 6.63% 0.67% 10.41% -
ROE 2.22% 2.35% 0.12% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 25.46 24.09 13.94 20.01 8.35%
EPS 1.75 1.69 0.08 2.02 -4.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.72 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,851
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 38.19 24.05 14.60 19.98 24.07%
EPS 2.63 1.69 0.08 2.02 9.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.185 0.7189 0.7014 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/09/12 30/09/11 30/09/10 - -
Price 0.44 0.40 0.63 0.00 -
P/RPS 1.73 1.66 4.52 0.00 -
P/EPS 25.14 23.67 787.50 0.00 -
EY 3.98 4.23 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.94 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 20/11/12 17/11/11 18/11/10 - -
Price 0.44 0.42 0.65 0.00 -
P/RPS 1.73 1.74 4.66 0.00 -
P/EPS 25.14 24.85 812.50 0.00 -
EY 3.98 4.02 0.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment