[AVALAND] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -15.02%
YoY- -57.19%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 76,545 87,099 207,089 118,195 182,225 192,648 159,667 -10.68%
PBT 11,577 3,425 49,584 16,567 46,521 31,984 20,106 -8.13%
Tax 1,978 -4,936 -20,691 2,100 -9,947 -13,886 -7,030 -
NP 13,555 -1,511 28,893 18,667 36,574 18,098 13,076 0.55%
-
NP to SH 14,772 310 38,678 15,659 36,579 18,099 13,074 1.89%
-
Tax Rate -17.09% 144.12% 41.73% -12.68% 21.38% 43.42% 34.96% -
Total Cost 62,990 88,610 178,196 99,528 145,651 174,550 146,591 -12.17%
-
Net Worth 871,283 864,289 873,614 911,642 880,899 787,518 718,200 3.01%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 871,283 864,289 873,614 911,642 880,899 787,518 718,200 3.01%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,330,000 1.41%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin 17.71% -1.73% 13.95% 15.79% 20.07% 9.39% 8.19% -
ROE 1.70% 0.04% 4.43% 1.72% 4.15% 2.30% 1.82% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 5.25 5.98 14.21 8.11 12.51 14.43 12.01 -11.94%
EPS 1.01 0.02 2.65 1.07 2.51 1.36 0.98 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.598 0.5932 0.5996 0.6257 0.6046 0.59 0.54 1.58%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 5.25 5.98 14.21 8.11 12.51 13.22 10.96 -10.69%
EPS 1.01 0.02 2.65 1.07 2.51 1.24 0.90 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.598 0.5932 0.5996 0.6257 0.6046 0.5405 0.4929 3.01%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.12 0.17 0.21 0.31 0.745 0.92 1.19 -
P/RPS 2.28 2.84 1.48 3.82 5.96 6.37 9.91 -20.21%
P/EPS 11.84 799.00 7.91 28.84 29.67 67.85 121.06 -30.04%
EY 8.45 0.13 12.64 3.47 3.37 1.47 0.83 42.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.35 0.50 1.23 1.56 2.20 -30.82%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 22/02/23 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 24/08/16 -
Price 0.16 0.175 0.24 0.215 0.66 0.92 1.17 -
P/RPS 3.05 2.93 1.69 2.65 5.28 6.37 9.75 -16.35%
P/EPS 15.78 822.50 9.04 20.00 26.29 67.85 119.02 -26.69%
EY 6.34 0.12 11.06 5.00 3.80 1.47 0.84 36.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.40 0.34 1.09 1.56 2.17 -27.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment