[GASMSIA] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 107.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 780,500 604,237 551,951 531,814 13.62%
PBT 24,314 50,743 59,527 72,899 -30.62%
Tax -975 -10,583 -14,048 -9,716 -53.49%
NP 23,339 40,160 45,479 63,183 -28.22%
-
NP to SH 23,343 40,160 45,479 63,183 -28.22%
-
Tax Rate 4.01% 20.86% 23.60% 13.33% -
Total Cost 757,161 564,077 506,472 468,631 17.32%
-
Net Worth 1,012,947 1,004,088 1,008,453 1,009,643 0.10%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 51,360 94,502 98,739 99,654 -19.80%
Div Payout % 220.02% 235.31% 217.11% 157.72% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 1,012,947 1,004,088 1,008,453 1,009,643 0.10%
NOSH 1,284,000 1,284,000 1,284,000 1,284,207 -0.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.99% 6.65% 8.24% 11.88% -
ROE 2.30% 4.00% 4.51% 6.26% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 60.79 47.06 42.99 41.41 13.63%
EPS 1.82 3.13 3.54 4.92 -28.19%
DPS 4.00 7.36 7.69 7.76 -19.80%
NAPS 0.7889 0.782 0.7854 0.7862 0.11%
Adjusted Per Share Value based on latest NOSH - 1,284,207
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 60.79 47.06 42.99 41.42 13.62%
EPS 1.82 3.13 3.54 4.92 -28.19%
DPS 4.00 7.36 7.69 7.76 -19.80%
NAPS 0.7889 0.782 0.7854 0.7863 0.10%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 3.22 3.87 2.57 0.00 -
P/RPS 5.30 8.22 5.98 0.00 -
P/EPS 177.12 123.73 72.56 0.00 -
EY 0.56 0.81 1.38 0.00 -
DY 1.24 1.90 2.99 0.00 -
P/NAPS 4.08 4.95 3.27 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 12/02/15 13/02/14 19/02/13 - -
Price 3.14 3.62 2.62 0.00 -
P/RPS 5.17 7.69 6.09 0.00 -
P/EPS 172.72 115.74 73.97 0.00 -
EY 0.58 0.86 1.35 0.00 -
DY 1.27 2.03 2.94 0.00 -
P/NAPS 3.98 4.63 3.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment