[MPHBCAP] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -96.03%
YoY- -48.15%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 11,211 13,856 11,174 116,181 109,798 116,867 126,228 -33.19%
PBT 9,423 11,382 7,553 18,809 11,398 8,871 43,001 -22.34%
Tax -334 -3,265 742 -1,132 1,712 -3,496 -2,003 -25.80%
NP 9,089 8,117 8,295 17,677 13,110 5,375 40,998 -22.19%
-
NP to SH 9,007 8,073 15,571 2,932 1,274 1,085 40,686 -22.21%
-
Tax Rate 3.54% 28.69% -9.82% 6.02% -15.02% 39.41% 4.66% -
Total Cost 2,122 5,739 2,879 98,504 96,688 111,492 85,230 -45.94%
-
Net Worth 1,685,971 1,715,440 1,858,999 1,858,999 1,358,499 1,358,499 1,680,249 0.05%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,685,971 1,715,440 1,858,999 1,858,999 1,358,499 1,358,499 1,680,249 0.05%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 81.07% 58.58% 74.23% 15.22% 11.94% 4.60% 32.48% -
ROE 0.53% 0.47% 0.84% 0.16% 0.09% 0.08% 2.42% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.60 1.94 1.56 16.25 15.36 16.35 17.65 -32.96%
EPS 1.30 1.10 2.20 0.40 0.20 0.15 5.69 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.60 2.60 1.90 1.90 2.35 0.35%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.57 1.94 1.56 16.25 15.36 16.35 17.65 -33.17%
EPS 1.26 1.13 2.20 0.40 0.20 0.15 5.69 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.358 2.3992 2.60 2.60 1.90 1.90 2.35 0.05%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.05 0.95 1.28 1.09 1.05 1.10 1.22 -
P/RPS 65.79 49.01 81.90 6.71 6.84 6.73 6.91 45.55%
P/EPS 81.89 84.11 58.78 265.81 589.29 724.88 21.44 25.01%
EY 1.22 1.19 1.70 0.38 0.17 0.14 4.66 -20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.49 0.42 0.55 0.58 0.52 -2.74%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 23/02/22 25/02/21 21/02/20 26/02/19 27/02/18 -
Price 1.05 0.99 1.36 1.02 1.03 1.14 1.57 -
P/RPS 65.79 51.07 87.02 6.28 6.71 6.97 8.89 39.57%
P/EPS 81.89 87.65 62.45 248.74 578.06 751.24 27.59 19.87%
EY 1.22 1.14 1.60 0.40 0.17 0.13 3.62 -16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.52 0.39 0.54 0.60 0.67 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment