[MPHBCAP] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -108.06%
YoY- -119.35%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 119,144 103,078 103,643 111,136 116,535 101,382 90,043 4.77%
PBT -40,013 -34,527 23,392 -3,331 33,334 16,887 20,539 -
Tax 5,692 -2,480 -4,879 -1,471 -8,037 -3,497 -4,762 -
NP -34,321 -37,007 18,513 -4,802 25,297 13,390 15,777 -
-
NP to SH -20,928 -29,760 12,086 -3,278 16,944 7,537 16,017 -
-
Tax Rate - - 20.86% - 24.11% 20.71% 23.19% -
Total Cost 153,465 140,085 85,130 115,938 91,238 87,992 74,266 12.84%
-
Net Worth 1,858,999 1,358,499 1,365,649 1,344,199 1,658,799 1,587,300 1,337,050 5.64%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,858,999 1,358,499 1,365,649 1,344,199 1,658,799 1,587,300 1,337,050 5.64%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -28.81% -35.90% 17.86% -4.32% 21.71% 13.21% 17.52% -
ROE -1.13% -2.19% 0.88% -0.24% 1.02% 0.47% 1.20% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.66 14.42 14.50 15.54 16.30 14.18 12.59 4.77%
EPS -2.90 -4.20 1.69 -0.46 2.37 1.05 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.91 1.88 2.32 2.22 1.87 5.64%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.66 14.42 14.50 15.54 16.30 14.18 12.59 4.77%
EPS -2.90 -4.20 1.69 -0.46 2.37 1.05 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.91 1.88 2.32 2.22 1.87 5.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.35 0.59 1.06 1.29 1.57 1.48 1.96 -
P/RPS 8.10 4.09 7.31 8.30 9.63 10.44 15.56 -10.30%
P/EPS -46.12 -14.18 62.71 -281.38 66.25 140.40 87.49 -
EY -2.17 -7.05 1.59 -0.36 1.51 0.71 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.31 0.55 0.69 0.68 0.67 1.05 -11.04%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/05/21 22/05/20 28/05/19 23/05/18 25/05/17 26/05/16 21/05/15 -
Price 1.23 0.795 1.01 1.28 1.63 1.39 1.90 -
P/RPS 7.38 5.51 6.97 8.23 10.00 9.80 15.09 -11.22%
P/EPS -42.02 -19.10 59.75 -279.19 68.78 131.86 84.82 -
EY -2.38 -5.24 1.67 -0.36 1.45 0.76 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.53 0.68 0.70 0.63 1.02 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment