[MI] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 152.93%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 93,577 117,291 61,916 46,134 54,335 0 -
PBT 20,722 26,445 18,384 17,384 16,620 0 -
Tax -2,735 -579 -284 -8 -20 0 -
NP 17,987 25,866 18,100 17,376 16,600 0 -
-
NP to SH 18,664 26,105 18,182 17,376 16,621 0 -
-
Tax Rate 13.20% 2.19% 1.54% 0.05% 0.12% - -
Total Cost 75,590 91,425 43,816 28,758 37,735 0 -
-
Net Worth 1,030,399 694,349 387,919 344,999 239,194 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 8,960 - - - 112 - -
Div Payout % 48.01% - - - 0.67% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,030,399 694,349 387,919 344,999 239,194 0 -
NOSH 900,000 824,250 750,000 500,000 500,000 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 19.22% 22.05% 29.23% 37.66% 30.55% 0.00% -
ROE 1.81% 3.76% 4.69% 5.04% 6.95% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.44 15.03 8.30 9.23 14.54 0.00 -
EPS 2.08 3.35 2.43 3.48 4.44 0.00 -
DPS 1.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.15 0.89 0.52 0.69 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.40 13.03 6.88 5.13 6.04 0.00 -
EPS 2.07 2.90 2.02 1.93 1.85 0.00 -
DPS 1.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.1449 0.7715 0.431 0.3833 0.2658 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 1.54 3.47 2.48 1.67 1.90 0.00 -
P/RPS 14.75 23.08 29.88 18.10 13.07 0.00 -
P/EPS 73.93 103.70 101.75 48.05 42.72 0.00 -
EY 1.35 0.96 0.98 2.08 2.34 0.00 -
DY 0.65 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.34 3.90 4.77 2.42 2.97 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/07/22 30/07/21 27/07/20 22/08/19 28/08/18 - -
Price 1.53 3.89 3.70 1.66 2.34 0.00 -
P/RPS 14.65 25.87 44.58 17.99 16.10 0.00 -
P/EPS 73.45 116.26 151.81 47.77 52.62 0.00 -
EY 1.36 0.86 0.66 2.09 1.90 0.00 -
DY 0.65 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.33 4.37 7.12 2.41 3.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment