[HLBANK] YoY Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 371,763 369,315 347,952 0 -100.00%
PBT 177,035 157,862 151,672 0 -100.00%
Tax -57,629 -50,145 -43,978 0 -100.00%
NP 119,406 107,717 107,694 0 -100.00%
-
NP to SH 119,406 107,717 107,694 0 -100.00%
-
Tax Rate 32.55% 31.77% 29.00% - -
Total Cost 252,357 261,598 240,258 0 -100.00%
-
Net Worth 3,242,244 2,945,497 1,731,752 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,242,244 2,945,497 1,731,752 0 -100.00%
NOSH 1,428,301 1,422,945 577,250 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 32.12% 29.17% 30.95% 0.00% -
ROE 3.68% 3.66% 6.22% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 26.03 25.95 60.28 0.00 -100.00%
EPS 8.36 7.57 7.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.07 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.14 18.02 16.97 0.00 -100.00%
EPS 5.82 5.25 5.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5816 1.4369 0.8448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 4.98 2.98 7.45 0.00 -
P/RPS 19.13 11.48 12.36 0.00 -100.00%
P/EPS 59.57 39.37 39.93 0.00 -100.00%
EY 1.68 2.54 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.44 2.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/04/02 30/05/01 28/04/00 - -
Price 5.15 3.22 6.90 0.00 -
P/RPS 19.79 12.41 11.45 0.00 -100.00%
P/EPS 61.60 42.54 36.98 0.00 -100.00%
EY 1.62 2.35 2.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.56 2.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment