[HLBANK] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,578,613 1,469,822 1,347,708 0 -100.00%
PBT 740,293 628,068 540,686 0 -100.00%
Tax -248,805 -189,474 -150,013 0 -100.00%
NP 491,488 438,593 390,673 0 -100.00%
-
NP to SH 491,488 438,593 390,673 0 -100.00%
-
Tax Rate 33.61% 30.17% 27.74% - -
Total Cost 1,087,125 1,031,229 957,034 0 -100.00%
-
Net Worth 3,241,992 2,885,237 1,731,453 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 66,648 46,461 - - -100.00%
Div Payout % 13.56% 10.59% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 3,241,992 2,885,237 1,731,453 0 -100.00%
NOSH 1,428,190 1,393,834 577,151 0 -100.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 31.13% 29.84% 28.99% 0.00% -
ROE 15.16% 15.20% 22.56% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 110.53 105.45 233.51 0.00 -100.00%
EPS 34.41 31.47 28.36 0.00 -100.00%
DPS 4.67 3.33 0.00 0.00 -100.00%
NAPS 2.27 2.07 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.01 71.70 65.74 0.00 -100.00%
EPS 23.98 21.40 19.06 0.00 -100.00%
DPS 3.25 2.27 0.00 0.00 -100.00%
NAPS 1.5815 1.4075 0.8446 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 4.98 2.98 7.45 0.00 -
P/RPS 4.51 2.83 3.19 0.00 -100.00%
P/EPS 14.47 9.47 11.01 0.00 -100.00%
EY 6.91 10.56 9.09 0.00 -100.00%
DY 0.94 1.12 0.00 0.00 -100.00%
P/NAPS 2.19 1.44 2.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/04/02 30/05/01 28/04/00 - -
Price 5.15 3.22 6.90 0.00 -
P/RPS 4.66 3.05 2.95 0.00 -100.00%
P/EPS 14.97 10.23 10.19 0.00 -100.00%
EY 6.68 9.77 9.81 0.00 -100.00%
DY 0.91 1.04 0.00 0.00 -100.00%
P/NAPS 2.27 1.56 2.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment