[DKSH] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -73.48%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,710,310 1,515,990 1,369,985 1,256,938 1,425,143 1,311,159 1,287,870 4.83%
PBT 17,761 12,777 13,791 7,690 6,612 19,520 21,669 -3.25%
Tax -7,017 -3,586 -3,803 -2,276 -2,099 -4,842 -3,360 13.05%
NP 10,744 9,191 9,988 5,414 4,513 14,678 18,309 -8.49%
-
NP to SH 10,744 9,191 9,988 5,414 4,513 14,678 17,276 -7.60%
-
Tax Rate 39.51% 28.07% 27.58% 29.60% 31.75% 24.81% 15.51% -
Total Cost 1,699,566 1,506,799 1,359,997 1,251,524 1,420,630 1,296,481 1,269,561 4.97%
-
Net Worth 602,979 586,440 552,496 517,701 485,508 456,341 319,416 11.16%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 602,979 586,440 552,496 517,701 485,508 456,341 319,416 11.16%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,627 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.63% 0.61% 0.73% 0.43% 0.32% 1.12% 1.42% -
ROE 1.78% 1.57% 1.81% 1.05% 0.93% 3.22% 5.41% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1,084.82 961.57 868.96 797.26 903.95 831.65 817.03 4.83%
EPS 6.81 5.83 6.34 3.43 2.86 9.31 10.96 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8246 3.7197 3.5044 3.2837 3.0795 2.8945 2.0264 11.16%
Adjusted Per Share Value based on latest NOSH - 157,658
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1,084.82 961.57 868.96 797.26 903.95 831.65 816.88 4.83%
EPS 6.81 5.83 6.34 3.43 2.86 9.31 10.96 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8246 3.7197 3.5044 3.2837 3.0795 2.8945 2.026 11.16%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.54 3.35 4.70 5.55 4.10 6.47 5.90 -
P/RPS 0.23 0.35 0.54 0.70 0.45 0.78 0.72 -17.31%
P/EPS 37.27 57.46 74.19 161.62 143.23 69.50 53.83 -5.94%
EY 2.68 1.74 1.35 0.62 0.70 1.44 1.86 6.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 1.34 1.69 1.33 2.24 2.91 -21.89%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/10/19 08/11/18 31/10/17 22/11/16 24/11/15 13/11/14 21/11/13 -
Price 2.50 3.05 4.68 6.15 4.54 6.54 6.42 -
P/RPS 0.23 0.32 0.54 0.77 0.50 0.79 0.79 -18.58%
P/EPS 36.69 52.32 73.87 179.09 158.60 70.25 58.58 -7.49%
EY 2.73 1.91 1.35 0.56 0.63 1.42 1.71 8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 1.34 1.87 1.47 2.26 3.17 -23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment