[BCB] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[BCB] BCB BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -201.56%
YoY- -135.13%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 29,256 24,388 22,483 23,897 26,162 28,908 66,679 -12.82%
PBT 1,039 1,730 2,301 -533 3,208 2,095 5,499 -24.23%
Tax -986 -1,134 -2,592 77 -1,910 -318 -4,405 -22.07%
NP 53 596 -291 -456 1,298 1,777 1,094 -39.60%
-
NP to SH 53 596 -291 -456 1,298 1,777 1,094 -39.60%
-
Tax Rate 94.90% 65.55% 112.65% - 59.54% 15.18% 80.11% -
Total Cost 29,203 23,792 22,774 24,353 24,864 27,131 65,585 -12.60%
-
Net Worth 279,133 311,906 322,178 205,000 202,429 204,301 205,689 5.21%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 279,133 311,906 322,178 205,000 202,429 204,301 205,689 5.21%
NOSH 176,666 198,666 207,857 205,000 202,429 204,301 205,689 -2.50%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.18% 2.44% -1.29% -1.91% 4.96% 6.15% 1.64% -
ROE 0.02% 0.19% -0.09% -0.22% 0.64% 0.87% 0.53% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.56 12.28 10.82 11.66 12.92 14.15 32.42 -10.58%
EPS 0.03 0.30 -0.14 0.23 0.64 0.87 0.53 -38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.57 1.55 1.00 1.00 1.00 1.00 7.91%
Adjusted Per Share Value based on latest NOSH - 205,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.09 5.91 5.45 5.79 6.34 7.01 16.16 -12.82%
EPS 0.01 0.14 -0.07 -0.11 0.31 0.43 0.27 -42.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6767 0.7561 0.781 0.497 0.4907 0.4953 0.4986 5.21%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.35 0.37 0.46 0.66 0.43 0.50 0.56 -
P/RPS 2.11 3.01 4.25 5.66 3.33 3.53 1.73 3.36%
P/EPS 1,166.67 123.33 -328.57 -296.71 67.06 57.48 105.29 49.28%
EY 0.09 0.81 -0.30 -0.34 1.49 1.74 0.95 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.30 0.66 0.43 0.50 0.56 -14.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 21/08/09 22/08/08 24/08/07 29/08/06 26/08/05 30/08/04 -
Price 0.36 0.35 0.44 0.61 0.42 0.50 0.54 -
P/RPS 2.17 2.85 4.07 5.23 3.25 3.53 1.67 4.45%
P/EPS 1,200.00 116.67 -314.29 -274.23 65.50 57.48 101.53 50.89%
EY 0.08 0.86 -0.32 -0.36 1.53 1.74 0.98 -34.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.28 0.61 0.42 0.50 0.54 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment