[BCB] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[BCB] BCB BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -32.57%
YoY- -54.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 109,635 118,103 118,829 120,099 122,364 122,997 124,910 -8.32%
PBT 4,222 4,342 4,394 5,248 8,989 10,988 11,763 -49.46%
Tax -1,110 -1,280 -1,335 -1,617 -3,604 -3,853 -4,038 -57.68%
NP 3,112 3,062 3,059 3,631 5,385 7,135 7,725 -45.42%
-
NP to SH 3,112 3,062 3,059 3,631 5,385 7,135 7,725 -45.42%
-
Tax Rate 26.29% 29.48% 30.38% 30.81% 40.09% 35.07% 34.33% -
Total Cost 106,523 115,041 115,770 116,468 116,979 115,862 117,185 -6.15%
-
Net Worth 305,387 305,621 308,145 205,000 310,218 305,013 303,851 0.33%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 305,387 305,621 308,145 205,000 310,218 305,013 303,851 0.33%
NOSH 199,600 201,066 202,727 205,000 204,090 200,666 201,226 -0.53%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.84% 2.59% 2.57% 3.02% 4.40% 5.80% 6.18% -
ROE 1.02% 1.00% 0.99% 1.77% 1.74% 2.34% 2.54% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.93 58.74 58.62 58.58 59.96 61.29 62.07 -7.81%
EPS 1.56 1.52 1.51 1.77 2.64 3.56 3.84 -45.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.52 1.00 1.52 1.52 1.51 0.88%
Adjusted Per Share Value based on latest NOSH - 205,000
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.58 28.63 28.81 29.11 29.66 29.82 30.28 -8.31%
EPS 0.75 0.74 0.74 0.88 1.31 1.73 1.87 -45.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7403 0.7409 0.747 0.497 0.752 0.7394 0.7366 0.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.55 0.61 0.66 0.62 0.47 0.42 -
P/RPS 0.91 0.94 1.04 1.13 1.03 0.77 0.68 21.41%
P/EPS 32.07 36.12 40.43 37.26 23.50 13.22 10.94 104.69%
EY 3.12 2.77 2.47 2.68 4.26 7.57 9.14 -51.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.40 0.66 0.41 0.31 0.28 11.56%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 16/02/07 28/11/06 -
Price 0.45 0.47 0.60 0.61 0.62 0.70 0.41 -
P/RPS 0.82 0.80 1.02 1.04 1.03 1.14 0.66 15.55%
P/EPS 28.86 30.86 39.76 34.44 23.50 19.69 10.68 93.88%
EY 3.46 3.24 2.51 2.90 4.26 5.08 9.36 -48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.39 0.61 0.41 0.46 0.27 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment