[SEEHUP] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -20.12%
YoY- 92.07%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 19,855 23,549 19,099 21,452 21,931 38,001 23,092 -2.48%
PBT -1,094 519 9 -45 -7,599 -511 815 -
Tax 1,229 4 286 -325 130 -177 -472 -
NP 135 523 295 -370 -7,469 -688 343 -14.38%
-
NP to SH 39 447 287 -394 -4,968 -326 156 -20.61%
-
Tax Rate - -0.77% -3,177.78% - - - 57.91% -
Total Cost 19,720 23,026 18,804 21,822 29,400 38,689 22,749 -2.35%
-
Net Worth 73,832 59,014 59,050 58,576 40,763 53,195 53,068 5.65%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 2,160 -
Div Payout % - - - - - - 1,384.62% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 73,832 59,014 59,050 58,576 40,763 53,195 53,068 5.65%
NOSH 55,714 51,379 47,833 51,464 41,262 40,740 40,000 5.67%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.68% 2.22% 1.54% -1.72% -34.06% -1.81% 1.49% -
ROE 0.05% 0.76% 0.49% -0.67% -12.19% -0.61% 0.29% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 35.64 45.83 39.93 41.68 53.15 93.28 57.73 -7.71%
EPS 0.07 0.87 0.60 -0.77 -12.04 -0.80 0.39 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.40 -
NAPS 1.3252 1.1486 1.2345 1.1382 0.9879 1.3057 1.3267 -0.01%
Adjusted Per Share Value based on latest NOSH - 51,464
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 25.40 30.12 24.43 27.44 28.05 48.61 29.54 -2.48%
EPS 0.05 0.57 0.37 -0.50 -6.35 -0.42 0.20 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.76 -
NAPS 0.9444 0.7548 0.7553 0.7492 0.5214 0.6804 0.6788 5.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.12 0.91 0.71 0.58 0.81 0.90 0.98 -
P/RPS 3.14 1.99 1.78 1.39 1.52 0.96 1.70 10.75%
P/EPS 1,600.00 104.60 118.33 -75.76 -6.73 -112.47 251.28 36.10%
EY 0.06 0.96 0.85 -1.32 -14.86 -0.89 0.40 -27.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.51 -
P/NAPS 0.85 0.79 0.58 0.51 0.82 0.69 0.74 2.33%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 29/05/15 30/05/14 31/05/13 30/05/12 31/05/11 27/05/10 -
Price 1.02 1.15 0.79 0.60 0.78 0.90 1.00 -
P/RPS 2.86 2.51 1.98 1.44 1.47 0.96 1.73 8.73%
P/EPS 1,457.14 132.18 131.67 -78.37 -6.48 -112.47 256.41 33.55%
EY 0.07 0.76 0.76 -1.28 -15.44 -0.89 0.39 -24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.40 -
P/NAPS 0.77 1.00 0.64 0.53 0.79 0.69 0.75 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment