[SEEHUP] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -76.72%
YoY- 172.9%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 21,452 21,931 38,001 23,092 19,656 28,408 26,864 -3.67%
PBT -45 -7,599 -511 815 -782 1,431 244 -
Tax -325 130 -177 -472 108 181 385 -
NP -370 -7,469 -688 343 -674 1,612 629 -
-
NP to SH -394 -4,968 -326 156 -214 1,663 -495 -3.72%
-
Tax Rate - - - 57.91% - -12.65% -157.79% -
Total Cost 21,822 29,400 38,689 22,749 20,330 26,796 26,235 -3.02%
-
Net Worth 58,576 40,763 53,195 53,068 53,269 51,380 48,578 3.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 2,160 1,453 1,442 1,448 -
Div Payout % - - - 1,384.62% 0.00% 86.75% 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 58,576 40,763 53,195 53,068 53,269 51,380 48,578 3.16%
NOSH 51,464 41,262 40,740 40,000 40,377 40,072 40,243 4.18%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1.72% -34.06% -1.81% 1.49% -3.43% 5.67% 2.34% -
ROE -0.67% -12.19% -0.61% 0.29% -0.40% 3.24% -1.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.68 53.15 93.28 57.73 48.68 70.89 66.75 -7.54%
EPS -0.77 -12.04 -0.80 0.39 -0.53 4.15 -1.23 -7.50%
DPS 0.00 0.00 0.00 5.40 3.60 3.60 3.60 -
NAPS 1.1382 0.9879 1.3057 1.3267 1.3193 1.2822 1.2071 -0.97%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 26.54 27.13 47.01 28.57 24.32 35.14 33.23 -3.67%
EPS -0.49 -6.15 -0.40 0.19 -0.26 2.06 -0.61 -3.58%
DPS 0.00 0.00 0.00 2.67 1.80 1.78 1.79 -
NAPS 0.7247 0.5043 0.6581 0.6565 0.659 0.6356 0.601 3.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.58 0.81 0.90 0.98 0.83 1.06 1.00 -
P/RPS 1.39 1.52 0.96 1.70 1.70 1.50 1.50 -1.26%
P/EPS -75.76 -6.73 -112.47 251.28 -156.60 25.54 -81.30 -1.16%
EY -1.32 -14.86 -0.89 0.40 -0.64 3.92 -1.23 1.18%
DY 0.00 0.00 0.00 5.51 4.34 3.40 3.60 -
P/NAPS 0.51 0.82 0.69 0.74 0.63 0.83 0.83 -7.78%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 31/05/11 27/05/10 29/05/09 30/05/08 29/05/07 -
Price 0.60 0.78 0.90 1.00 0.93 1.00 0.95 -
P/RPS 1.44 1.47 0.96 1.73 1.91 1.41 1.42 0.23%
P/EPS -78.37 -6.48 -112.47 256.41 -175.47 24.10 -77.24 0.24%
EY -1.28 -15.44 -0.89 0.39 -0.57 4.15 -1.29 -0.12%
DY 0.00 0.00 0.00 5.40 3.87 3.60 3.79 -
P/NAPS 0.53 0.79 0.69 0.75 0.70 0.78 0.79 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment