[KPPROP] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -83.9%
YoY- -224.61%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 68,892 -12,139 15,159 8,284 4,154 13,262 4,035 60.39%
PBT 6,650 3,389 2,825 -1,360 -261 675 -591 -
Tax -758 -897 -1,192 -91 -186 -281 10 -
NP 5,892 2,492 1,633 -1,451 -447 394 -581 -
-
NP to SH 5,889 2,492 1,633 -1,451 -447 394 -581 -
-
Tax Rate 11.40% 26.47% 42.19% - - 41.63% - -
Total Cost 63,000 -14,631 13,526 9,735 4,601 12,868 4,616 54.52%
-
Net Worth 207,286 55,008 53,701 56,073 61,046 50,335 40,400 31.29%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 207,286 55,008 53,701 56,073 61,046 50,335 40,400 31.29%
NOSH 200,142 552,440 528,100 528,000 557,500 440,000 400,000 -10.89%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.55% 0.00% 10.77% -17.52% -10.76% 2.97% -14.40% -
ROE 2.84% 4.53% 3.04% -2.59% -0.73% 0.78% -1.44% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 52.76 0.00 2.87 1.57 0.75 3.01 1.01 93.22%
EPS 4.51 0.46 0.31 -0.27 -0.08 0.09 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5875 0.101 0.1017 0.1062 0.1095 0.1144 0.101 58.20%
Adjusted Per Share Value based on latest NOSH - 528,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.88 0.00 2.61 1.43 0.72 2.29 0.70 60.23%
EPS 1.02 0.43 0.28 -0.25 -0.08 0.07 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.0948 0.0926 0.0967 0.1052 0.0868 0.0696 31.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.445 0.19 0.095 0.10 0.095 0.10 0.11 -
P/RPS 0.84 0.00 3.31 6.37 12.75 3.32 10.90 -34.74%
P/EPS 9.87 41.53 30.72 -36.39 -118.48 111.68 -75.73 -
EY 10.14 2.41 3.26 -2.75 -0.84 0.90 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.88 0.93 0.94 0.87 0.87 1.09 -20.25%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 29/05/19 31/05/18 29/05/17 30/05/16 28/05/15 28/05/14 -
Price 0.505 0.17 0.15 0.105 0.11 0.105 0.09 -
P/RPS 0.96 0.00 5.23 6.69 14.76 3.48 8.92 -31.00%
P/EPS 11.20 37.15 48.50 -38.21 -137.19 117.26 -61.96 -
EY 8.93 2.69 2.06 -2.62 -0.73 0.85 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.68 1.47 0.99 1.00 0.92 0.89 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment