[KPPROP] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 1213.33%
YoY- 167.81%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 15,159 8,284 4,154 13,262 4,035 3,123 5,827 17.26%
PBT 2,825 -1,360 -261 675 -591 472 -880 -
Tax -1,192 -91 -186 -281 10 -282 188 -
NP 1,633 -1,451 -447 394 -581 190 -692 -
-
NP to SH 1,633 -1,451 -447 394 -581 190 -692 -
-
Tax Rate 42.19% - - 41.63% - 59.75% - -
Total Cost 13,526 9,735 4,601 12,868 4,616 2,933 6,519 12.92%
-
Net Worth 53,701 56,073 61,046 50,335 40,400 42,199 42,415 4.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 53,701 56,073 61,046 50,335 40,400 42,199 42,415 4.00%
NOSH 528,100 528,000 557,500 440,000 400,000 400,000 407,058 4.43%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.77% -17.52% -10.76% 2.97% -14.40% 6.08% -11.88% -
ROE 3.04% -2.59% -0.73% 0.78% -1.44% 0.45% -1.63% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.87 1.57 0.75 3.01 1.01 0.78 1.43 12.30%
EPS 0.31 -0.27 -0.08 0.09 -0.15 0.05 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.1062 0.1095 0.1144 0.101 0.1055 0.1042 -0.40%
Adjusted Per Share Value based on latest NOSH - 440,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.61 1.43 0.72 2.29 0.70 0.54 1.00 17.32%
EPS 0.28 -0.25 -0.08 0.07 -0.10 0.03 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0926 0.0967 0.1052 0.0868 0.0696 0.0727 0.0731 4.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.095 0.10 0.095 0.10 0.11 0.07 0.10 -
P/RPS 3.31 6.37 12.75 3.32 10.90 8.97 6.99 -11.70%
P/EPS 30.72 -36.39 -118.48 111.68 -75.73 147.37 -58.82 -
EY 3.26 -2.75 -0.84 0.90 -1.32 0.68 -1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.87 0.87 1.09 0.66 0.96 -0.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 29/05/17 30/05/16 28/05/15 28/05/14 30/05/13 28/05/12 -
Price 0.15 0.105 0.11 0.105 0.09 0.085 0.08 -
P/RPS 5.23 6.69 14.76 3.48 8.92 10.89 5.59 -1.10%
P/EPS 48.50 -38.21 -137.19 117.26 -61.96 178.95 -47.06 -
EY 2.06 -2.62 -0.73 0.85 -1.61 0.56 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.99 1.00 0.92 0.89 0.81 0.77 11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment