[ANALABS] YoY Quarter Result on 30-Apr-2007 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -79.48%
YoY- 168.89%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 36,740 13,434 13,296 7,709 8,300 8,738 7,724 29.66%
PBT 5,148 2,030 2,180 1,075 -453 831 861 34.70%
Tax -1,410 -654 -497 -288 -721 -206 602 -
NP 3,738 1,376 1,683 787 -1,174 625 1,463 16.91%
-
NP to SH 3,738 1,376 1,641 817 -1,186 625 1,463 16.91%
-
Tax Rate 27.39% 32.22% 22.80% 26.79% - 24.79% -69.92% -
Total Cost 33,002 12,058 11,613 6,922 9,474 8,113 6,261 31.90%
-
Net Worth 129,734 115,062 59,720 95,416 87,899 60,170 82,743 7.78%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 129,734 115,062 59,720 95,416 87,899 60,170 82,743 7.78%
NOSH 59,239 59,310 59,720 59,635 59,795 60,170 59,959 -0.20%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 10.17% 10.24% 12.66% 10.21% -14.14% 7.15% 18.94% -
ROE 2.88% 1.20% 2.75% 0.86% -1.35% 1.04% 1.77% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 62.02 22.65 22.26 12.93 13.88 14.52 12.88 29.93%
EPS 6.31 2.32 2.75 1.37 -1.98 1.04 2.44 17.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 1.94 1.00 1.60 1.47 1.00 1.38 7.99%
Adjusted Per Share Value based on latest NOSH - 59,635
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 30.60 11.19 11.08 6.42 6.91 7.28 6.43 29.67%
EPS 3.11 1.15 1.37 0.68 -0.99 0.52 1.22 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0807 0.9585 0.4975 0.7948 0.7322 0.5012 0.6893 7.77%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.72 0.87 0.91 0.81 0.75 0.82 1.05 -
P/RPS 2.77 3.84 4.09 6.27 5.40 5.65 8.15 -16.45%
P/EPS 27.26 37.50 33.12 59.12 -37.81 78.94 43.03 -7.32%
EY 3.67 2.67 3.02 1.69 -2.64 1.27 2.32 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.45 0.91 0.51 0.51 0.82 0.76 0.64%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 30/06/09 27/06/08 29/06/07 30/06/06 30/06/05 02/07/04 -
Price 1.75 0.90 0.84 1.09 0.73 0.74 0.88 -
P/RPS 2.82 3.97 3.77 8.43 5.26 5.10 6.83 -13.70%
P/EPS 27.73 38.79 30.57 79.56 -36.81 71.24 36.07 -4.28%
EY 3.61 2.58 3.27 1.26 -2.72 1.40 2.77 4.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.46 0.84 0.68 0.50 0.74 0.64 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment