[ANALABS] YoY Annualized Quarter Result on 30-Apr-2007 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- -14.0%
YoY- 209.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 112,956 54,651 42,631 35,403 34,141 32,006 30,250 24.54%
PBT 20,929 11,620 11,019 8,863 4,416 5,347 3,396 35.38%
Tax -5,540 -2,247 -1,687 -538 -1,713 -1,034 -97 96.18%
NP 15,389 9,373 9,332 8,325 2,703 4,313 3,299 29.24%
-
NP to SH 15,389 9,373 9,332 8,357 2,699 4,313 3,299 29.24%
-
Tax Rate 26.47% 19.34% 15.31% 6.07% 38.79% 19.34% 2.86% -
Total Cost 97,567 45,278 33,299 27,078 31,438 27,693 26,951 23.90%
-
Net Worth 129,872 115,524 103,292 95,576 88,832 86,400 82,774 7.79%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 2,965 2,679 1,970 1,194 750 599 599 30.53%
Div Payout % 19.27% 28.59% 21.11% 14.30% 27.80% 13.91% 18.18% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 129,872 115,524 103,292 95,576 88,832 86,400 82,774 7.79%
NOSH 59,302 59,548 59,706 59,735 60,022 59,999 59,981 -0.18%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 13.62% 17.15% 21.89% 23.51% 7.92% 13.48% 10.91% -
ROE 11.85% 8.11% 9.03% 8.74% 3.04% 4.99% 3.99% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 190.47 91.77 71.40 59.27 56.88 53.34 50.43 24.78%
EPS 25.95 15.74 15.65 13.99 4.50 7.19 5.49 29.53%
DPS 5.00 4.50 3.30 2.00 1.25 1.00 1.00 30.75%
NAPS 2.19 1.94 1.73 1.60 1.48 1.44 1.38 7.99%
Adjusted Per Share Value based on latest NOSH - 59,635
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 94.09 45.52 35.51 29.49 28.44 26.66 25.20 24.54%
EPS 12.82 7.81 7.77 6.96 2.25 3.59 2.75 29.23%
DPS 2.47 2.23 1.64 1.00 0.62 0.50 0.50 30.48%
NAPS 1.0818 0.9623 0.8604 0.7962 0.74 0.7197 0.6895 7.79%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.72 0.87 0.91 0.81 0.75 0.82 1.05 -
P/RPS 0.90 0.95 1.27 1.37 1.32 1.54 2.08 -13.02%
P/EPS 6.63 5.53 5.82 5.79 16.68 11.41 19.09 -16.15%
EY 15.09 18.09 17.18 17.27 6.00 8.77 5.24 19.26%
DY 2.91 5.17 3.63 2.47 1.67 1.22 0.95 20.50%
P/NAPS 0.79 0.45 0.53 0.51 0.51 0.57 0.76 0.64%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 30/06/09 27/06/08 29/06/07 30/06/06 30/06/05 02/07/04 -
Price 1.75 0.90 0.84 1.09 0.73 0.74 0.88 -
P/RPS 0.92 0.98 1.18 1.84 1.28 1.39 1.74 -10.07%
P/EPS 6.74 5.72 5.37 7.79 16.23 10.29 16.00 -13.41%
EY 14.83 17.49 18.61 12.83 6.16 9.71 6.25 15.48%
DY 2.86 5.00 3.93 1.83 1.71 1.35 1.14 16.55%
P/NAPS 0.80 0.46 0.49 0.68 0.49 0.51 0.64 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment