[DNONCE] YoY Quarter Result on 31-Aug-2017 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 362.34%
YoY- 163.84%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 46,617 11,602 58,815 50,672 43,248 39,784 55,141 -2.48%
PBT 3,001 -62 2,209 4,169 -6,869 985 4,252 -5.09%
Tax -143 -468 -788 -458 566 -2,111 -150 -0.71%
NP 2,858 -530 1,421 3,711 -6,303 -1,126 4,102 -5.27%
-
NP to SH 2,831 -588 1,320 3,720 -5,827 -1,580 4,267 -5.96%
-
Tax Rate 4.77% - 35.67% 10.99% - 214.31% 3.53% -
Total Cost 43,759 12,132 57,394 46,961 49,551 40,910 51,039 -2.28%
-
Net Worth 138,189 117,360 72,211 68,621 65,007 50,527 45,112 18.27%
Dividend
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 138,189 117,360 72,211 68,621 65,007 50,527 45,112 18.27%
NOSH 313,127 262,257 210,274 180,582 180,576 45,113 45,112 33.71%
Ratio Analysis
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 6.13% -4.57% 2.42% 7.32% -14.57% -2.83% 7.44% -
ROE 2.05% -0.50% 1.83% 5.42% -8.96% -3.13% 9.46% -
Per Share
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 15.86 4.55 31.76 28.06 23.95 88.19 122.23 -26.37%
EPS 0.96 -0.23 0.71 2.06 -3.23 -1.75 9.46 -29.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.39 0.38 0.36 1.12 1.00 -10.70%
Adjusted Per Share Value based on latest NOSH - 180,582
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 5.36 1.34 6.77 5.83 4.98 4.58 6.35 -2.50%
EPS 0.33 -0.07 0.15 0.43 -0.67 -0.18 0.49 -5.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.1351 0.0831 0.079 0.0748 0.0581 0.0519 18.28%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/04/21 30/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.51 0.265 0.32 0.305 0.29 0.395 0.37 -
P/RPS 3.22 5.83 1.01 1.09 1.21 0.45 0.30 42.74%
P/EPS 52.97 -114.98 44.89 14.81 -8.99 -11.28 3.91 47.81%
EY 1.89 -0.87 2.23 6.75 -11.13 -8.87 25.56 -32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.58 0.82 0.80 0.81 0.35 0.37 17.58%
Price Multiplier on Announcement Date
30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/06/21 30/06/20 29/10/18 26/10/17 26/10/16 29/10/15 31/10/14 -
Price 0.46 0.29 0.445 0.39 0.275 0.215 0.33 -
P/RPS 2.90 6.38 1.40 1.39 1.15 0.24 0.27 42.76%
P/EPS 47.77 -125.83 62.42 18.93 -8.52 -6.14 3.49 48.04%
EY 2.09 -0.79 1.60 5.28 -11.73 -16.29 28.66 -32.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.63 1.14 1.03 0.76 0.19 0.33 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment