[HIGH5] YoY Quarter Result on 31-Oct-2003 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- 39.95%
YoY- 0.86%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 150,121 134,768 136,387 16,230 14,312 0 -
PBT -52,659 1,954 4,554 3,367 3,770 0 -
Tax 1,514 4,897 446 143 -290 0 -
NP -51,145 6,851 5,000 3,510 3,480 0 -
-
NP to SH -51,145 6,851 5,000 3,510 3,480 0 -
-
Tax Rate - -250.61% -9.79% -4.25% 7.69% - -
Total Cost 201,266 127,917 131,387 12,720 10,832 0 -
-
Net Worth 117,962 166,343 103,399 68,604 46,024 0 -
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - 2,832 1,595 - - -
Div Payout % - - 56.66% 45.45% - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 117,962 166,343 103,399 68,604 46,024 0 -
NOSH 210,646 210,561 141,643 79,772 57,711 0 -
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin -34.07% 5.08% 3.67% 21.63% 24.32% 0.00% -
ROE -43.36% 4.12% 4.84% 5.12% 7.56% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 71.27 64.00 96.29 20.35 24.80 0.00 -
EPS -24.28 3.25 3.53 4.40 6.03 0.00 -
DPS 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 0.56 0.79 0.73 0.86 0.7975 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,772
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 36.67 32.92 33.32 3.96 3.50 0.00 -
EPS -12.49 1.67 1.22 0.86 0.85 0.00 -
DPS 0.00 0.00 0.69 0.39 0.00 0.00 -
NAPS 0.2882 0.4063 0.2526 0.1676 0.1124 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 - -
Price 0.43 0.64 1.09 1.27 1.00 0.00 -
P/RPS 0.60 1.00 1.13 6.24 4.03 0.00 -
P/EPS -1.77 19.67 30.88 28.86 16.58 0.00 -
EY -56.47 5.08 3.24 3.46 6.03 0.00 -
DY 0.00 0.00 1.83 1.57 0.00 0.00 -
P/NAPS 0.77 0.81 1.49 1.48 1.25 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 26/12/06 22/12/05 31/01/05 30/12/03 23/12/02 - -
Price 0.40 0.62 1.13 1.29 0.90 0.00 -
P/RPS 0.56 0.97 1.17 6.34 3.63 0.00 -
P/EPS -1.65 19.06 32.01 29.32 14.93 0.00 -
EY -60.70 5.25 3.12 3.41 6.70 0.00 -
DY 0.00 0.00 1.77 1.55 0.00 0.00 -
P/NAPS 0.71 0.78 1.55 1.50 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment