[UZMA] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
11-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 40,025 29,473 29,656 44,648 0 -
PBT 2,817 27 2,560 6,288 0 -
Tax 290 -69 -733 -415 0 -
NP 3,107 -42 1,827 5,873 0 -
-
NP to SH 2,878 -127 1,759 5,873 0 -
-
Tax Rate -10.29% 255.56% 28.63% 6.60% - -
Total Cost 36,918 29,515 27,829 38,775 0 -
-
Net Worth 52,763 46,831 64,763 38,406 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 52,763 46,831 64,763 38,406 0 -
NOSH 79,944 79,375 79,954 80,013 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.76% -0.14% 6.16% 13.15% 0.00% -
ROE 5.45% -0.27% 2.72% 15.29% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 50.07 37.13 37.09 55.80 0.00 -
EPS 3.60 -0.16 2.20 7.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.59 0.81 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,013
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 9.19 6.77 6.81 10.26 0.00 -
EPS 0.66 -0.03 0.40 1.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1212 0.1076 0.1488 0.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 - - -
Price 1.26 1.07 1.06 0.00 0.00 -
P/RPS 2.52 2.88 2.86 0.00 0.00 -
P/EPS 35.00 -668.75 48.18 0.00 0.00 -
EY 2.86 -0.15 2.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.81 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/11 27/08/10 28/08/09 11/09/08 - -
Price 1.27 1.01 1.09 1.17 0.00 -
P/RPS 2.54 2.72 2.94 2.10 0.00 -
P/EPS 35.28 -631.25 49.55 15.94 0.00 -
EY 2.83 -0.16 2.02 6.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.71 1.35 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment